Brady & Morris Engineering Company Limited (BOM:505690)
India · Delayed Price · Currency is INR 810.00
-29.55 (-3.52%)
At close: Jun 1, 2026
BOM:505690 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 731.06 | 903.06 | 752.08 | 603.68 | 467.92 | |
Revenue Growth (YoY) | -19.05% | 20.08% | 24.58% | 29.02% | 22.84% |
Cost of Revenue | 406.96 | 522.67 | 424.53 | 356.39 | 276.43 |
Gross Profit | 324.1 | 380.39 | 327.55 | 247.3 | 191.48 |
Selling, General & Admin | 139.29 | 137.05 | 108.06 | 90.23 | 73.39 |
Other Operating Expenses | 119.39 | 125.93 | 95.17 | 81.59 | 65.16 |
Operating Expenses | 270.08 | 272.89 | 209.54 | 177.61 | 144.07 |
Operating Income | 54.02 | 107.5 | 118.02 | 69.69 | 47.41 |
Interest Expense | -8.73 | -2.7 | -4.1 | -2.05 | -2.08 |
Interest & Investment Income | - | 1.74 | 1.25 | 1.62 | 0.97 |
Currency Exchange Gain (Loss) | - | 0.3 | 0.73 | 0.33 | 0.01 |
Other Non Operating Income (Expenses) | 27.92 | -5.84 | -2.58 | -3.33 | -2.38 |
EBT Excluding Unusual Items | 73.2 | 101.01 | 113.32 | 66.25 | 43.94 |
Gain (Loss) on Sale of Investments | - | 0.22 | 1.8 | 2.77 | 1.26 |
Other Unusual Items | - | 193.19 | - | - | - |
Pretax Income | 73.2 | 294.42 | 115.12 | 69.02 | 45.19 |
Income Tax Expense | 17.46 | 54.28 | 30.97 | 18.47 | 13.26 |
Earnings From Continuing Operations | 55.75 | 240.14 | 84.15 | 50.55 | 31.93 |
Net Income | 55.75 | 240.14 | 84.15 | 50.55 | 31.93 |
Net Income to Common | 55.75 | 240.14 | 84.15 | 50.55 | 31.93 |
Net Income Growth | -76.78% | 185.38% | 66.47% | 58.30% | 21.48% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 24.78 | 106.73 | 37.40 | 22.47 | 14.19 |
EPS (Diluted) | 24.78 | 106.73 | 37.40 | 22.47 | 14.19 |
EPS Growth | -76.78% | 185.38% | 66.47% | 58.30% | 21.48% |
Free Cash Flow | 18.34 | -128.43 | 24.34 | 35.16 | 4.01 |
Free Cash Flow Per Share | 8.15 | -57.08 | 10.82 | 15.63 | 1.78 |
Gross Margin | 44.33% | 42.12% | 43.55% | 40.96% | 40.92% |
Operating Margin | 7.39% | 11.90% | 15.69% | 11.54% | 10.13% |
Profit Margin | 7.63% | 26.59% | 11.19% | 8.37% | 6.82% |
Free Cash Flow Margin | 2.51% | -14.22% | 3.24% | 5.82% | 0.86% |
EBITDA | 65.41 | 116.73 | 123.56 | 75.16 | 52.93 |
EBITDA Margin | 8.95% | 12.93% | 16.43% | 12.45% | 11.31% |
D&A For EBITDA | 11.4 | 9.22 | 5.54 | 5.47 | 5.52 |
EBIT | 54.02 | 107.5 | 118.02 | 69.69 | 47.41 |
EBIT Margin | 7.39% | 11.90% | 15.69% | 11.54% | 10.13% |
Effective Tax Rate | 23.84% | 18.44% | 26.90% | 26.77% | 29.35% |
Revenue as Reported | 758.97 | 908.98 | 758.07 | 758.07 | 473.57 |
Advertising Expenses | - | 1.2 | 0.25 | 0.54 | 0.19 |