BOM:505797 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	1.94	0.29	0.21	0	0
Cash & Short-Term Investments	1.94	0.29	0.21	0	0
Cash Growth	568.28%	37.44%	5175.00%	9.59%	0.08%
Accounts Receivable	-	-	-	1.64	1.64
Other Receivables	4.45	0.54	0.43	0.19	0.19
Receivables	4.45	0.54	0.43	1.83	1.83
Inventory	0.25	-	-	-	-
Total Current Assets	6.64	0.83	0.64	1.83	1.83
Other Long-Term Assets	2.22	0.81	0.81	1.67	1.67
Total Assets	8.86	1.64	1.44	3.5	3.5
Accounts Payable	0.26	0.06	6.03	2.2	-
Accrued Expenses	-	0.04	0.11	0.25	0.25
Short-Term Debt	-	-	-	8.42	8.42
Other Current Liabilities	4.53	0.05	0.03	1.34	3.28
Total Current Liabilities	4.78	0.14	6.17	12.2	11.95
Long-Term Debt	16.05	14.34	7.07	-	-
Total Liabilities	20.83	14.49	13.25	12.2	11.95
Common Stock	55.85	55.85	55.85	55.85	55.85
Retained Earnings	-	-146.56	-145.52	-142.42	-142.16
Comprehensive Income & Other	-67.82	77.87	77.87	77.87	77.87
Total Common Equity	-11.97	-12.85	-11.8	-8.7	-8.45
Shareholders' Equity	-11.97	-12.85	-11.8	-8.7	-8.45
Total Liabilities & Equity	8.86	1.64	1.44	3.5	3.5
Total Debt	16.05	14.34	7.07	8.42	8.42
Net Cash (Debt)	-14.11	-14.05	-6.86	-8.42	-8.42
Net Cash Per Share	-3.87	-3.90	-1.90	-2.35	-2.35
Filing Date Shares Outstanding	3.55	3.58	3.58	3.58	3.58
Total Common Shares Outstanding	3.55	3.58	3.58	3.58	3.58
Working Capital	1.85	0.69	-5.53	-10.37	-10.12
Book Value Per Share	-3.37	-3.58	-3.29	-2.43	-2.36
Tangible Book Value	-11.97	-12.85	-11.8	-8.7	-8.45
Tangible Book Value Per Share	-3.37	-3.58	-3.29	-2.43	-2.36