Swadeshi Industries & Leasing Limited (BOM:506863)
India · Delayed Price · Currency is INR 80.02
-0.94 (-1.16%)
At close: Aug 21, 2026
BOM:506863 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 764.03 | 684.6 | 158.96 | 24.64 | 7.27 | 3.4 |
Other Revenue | 0.07 | 0 | - | - | - | - |
| 764.1 | 684.6 | 158.96 | 24.64 | 7.27 | 3.4 | |
Revenue Growth | 233.66% | 330.69% | 545.11% | 238.79% | 113.98% | -70.38% |
Cost of Revenue | 732.81 | 655.15 | 152.95 | 24.49 | 7.46 | 1.33 |
Gross Profit | 31.3 | 29.45 | 6 | 0.15 | -0.18 | 2.07 |
Selling, General & Admin | 0.28 | - | 1.66 | 0.63 | 0.6 | 0.6 |
Other Operating Expenses | 4.91 | 6.35 | 1.2 | 1.5 | 0.87 | 0.87 |
Operating Expenses | 6.53 | 7.18 | 2.9 | 2.16 | 1.51 | 1.53 |
Operating Income | 24.76 | 22.27 | 3.11 | -2.01 | -1.69 | 0.54 |
Interest Expense | -0.19 | -0.04 | -0.01 | -0 | - | - |
Interest & Investment Income | - | - | 2.65 | 1.4 | 0.83 | 0.3 |
Earnings From Equity Investments | - | - | - | - | -0.13 | -9.53 |
Other Non Operating Income (Expenses) | 0.87 | 0.87 | - | - | -0 | 0 |
EBT Excluding Unusual Items | 25.45 | 23.1 | 5.75 | -0.61 | -1 | -8.68 |
Gain (Loss) on Sale of Assets | - | - | 6 | - | - | - |
Pretax Income | 25.45 | 23.1 | 11.76 | -0.61 | -1 | -8.68 |
Income Tax Expense | 6.12 | 5.79 | 1.47 | - | - | - |
Earnings From Continuing Operations | 19.33 | 17.31 | 10.29 | -0.61 | -1 | -8.68 |
Minority Interest in Earnings | -0.07 | -0.07 | - | - | - | - |
Net Income | 19.26 | 17.24 | 10.29 | -0.61 | -1 | -8.68 |
Net Income to Common | 19.26 | 17.24 | 10.29 | -0.61 | -1 | -8.68 |
Net Income Growth | 45.54% | 67.56% | - | - | - | - |
Shares Outstanding (Basic) | 77 | 12 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 85 | 20 | 11 | 11 | 11 | 11 |
Shares Change | 630.55% | 87.43% | - | - | -0.34% | 0.34% |
EPS (Basic) | 0.25 | 1.47 | 0.95 | -0.06 | -0.09 | -0.80 |
EPS (Diluted) | 0.23 | 0.85 | 0.95 | -0.06 | -0.09 | -0.80 |
EPS Growth | -80.08% | -10.53% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -56.62 | -17.59 | -1.57 | -14.55 | -14 |
Free Cash Flow Per Share | - | -2.79 | -1.63 | -0.14 | -1.34 | -1.29 |
Gross Margin | 4.10% | 4.30% | 3.78% | 0.60% | -2.53% | 60.75% |
Operating Margin | 3.24% | 3.25% | 1.96% | -8.17% | -23.29% | 15.89% |
Profit Margin | 2.52% | 2.52% | 6.47% | -2.49% | -13.71% | -255.49% |
Free Cash Flow Margin | - | -8.27% | -11.07% | -6.36% | -200.01% | -411.83% |
EBITDA | 25.8 | 23.11 | 3.14 | -1.98 | -1.65 | 0.59 |
EBITDA Margin | 3.38% | 3.38% | 1.97% | -8.04% | -22.74% | 17.33% |
D&A For EBITDA | 1.04 | 0.84 | 0.03 | 0.03 | 0.04 | 0.05 |
EBIT | 24.76 | 22.27 | 3.11 | -2.01 | -1.69 | 0.54 |
EBIT Margin | 3.24% | 3.25% | 1.96% | -8.17% | -23.29% | 15.89% |
Effective Tax Rate | 24.05% | 25.08% | 12.52% | - | - | - |
Revenue as Reported | 764.98 | 685.48 | 167.63 | 26.13 | 8.15 | 3.7 |
Advertising Expenses | - | - | - | - | - | 0 |