Makers Laboratories Limited (BOM:506919)

Makers Laboratories Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Assets

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Equivalents	-	1.97	2.43	4.14	7.22	23.09
Short-Term Investments	-	-	-	42.1	32.1	58.5
Trading Asset Securities	-	115.74	-	-	-	-
Cash & Short-Term Investments	117.71	117.71	2.43	46.24	39.32	81.59
Cash Growth	4745.94%	4745.94%	-94.75%	17.57%	-51.80%	35.37%
Accounts Receivable	-	198.64	280.36	201.45	200.77	135.55
Other Receivables	-	7.39	7.52	6.39	4.76	9.06
Receivables	-	206.02	287.89	207.87	205.58	244.7
Inventory	-	449.41	340.37	338.05	313.21	238.44
Prepaid Expenses	-	4.8	4.38	3.64	3.53	2.76
Other Current Assets	-	91.55	47.64	102.25	70.88	61.62
Total Current Assets	-	869.49	682.7	698.05	632.52	629.11
Property, Plant & Equipment	-	732.83	737.25	857.54	842.88	774.52
Long-Term Investments	-	1.54	1.44	1.19	0.78	2.21
Other Intangible Assets	-	9.87	10.21	11.28	7.21	2.28
Other Long-Term Assets	-	52.47	47.88	44.5	39.55	35.19
Total Assets	-	1,666	1,479	1,613	1,523	1,443

Liabilities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Accounts Payable	-	196.75	116.99	167.04	101.4	54.61
Accrued Expenses	-	17.66	19.05	29.86	21.78	21.43
Short-Term Debt	-	27.03	2.96	71.93	45.54	116.69
Current Portion of Long-Term Debt	-	10.31	10.31	14.2	25.87	28.42
Current Portion of Leases	-	3.5	3.19	1.98	1.61	2.55
Current Income Taxes Payable	-	8.97	1.46	-	-	1.88
Current Unearned Revenue	-	23.96	19.11	18.33	24.09	34.66
Other Current Liabilities	-	52.04	38.94	68.4	55.08	69.85
Total Current Liabilities	-	340.22	212.01	371.73	275.38	330.08
Long-Term Debt	-	10.29	20.57	90.85	43.18	26.87
Long-Term Leases	-	10.08	13.58	15.97	17.95	19.45
Pension & Post-Retirement Benefits	-	0.28	-	-	-	0.89
Long-Term Deferred Tax Liabilities	-	76.68	78.73	78.17	77.02	81.71
Other Long-Term Liabilities	-	3.89	2.67	12.47	12.68	3.42
Total Liabilities	-	441.43	327.56	569.18	426.2	462.41

Shareholders' Equity

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Common Stock	-	59	59	59	59	49.17
Additional Paid-In Capital	-	144.94	144.94	144.94	144.94	10.86
Retained Earnings	-	462.1	437.96	363.6	425.51	472.99
Comprehensive Income & Other	-	63.2	63.15	62.92	62.56	62.78
Total Common Equity	729.24	729.24	705.06	630.47	692.01	595.8
Minority Interest	-	495.52	446.86	412.91	404.73	385.12
Shareholders' Equity	1,225	1,225	1,152	1,043	1,097	980.92
Total Liabilities & Equity	-	1,666	1,479	1,613	1,523	1,443

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Total Debt	61.21	61.21	50.62	194.92	134.15	193.97
Net Cash (Debt)	56.5	56.5	-48.19	-148.69	-94.83	-112.39
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	9.58	9.58	-8.17	-25.20	-15.77	-22.86
Filing Date Shares Outstanding	5.9	5.9	5.9	5.9	5.9	4.92
Total Common Shares Outstanding	5.9	5.9	5.9	5.9	5.9	4.92
Working Capital	-	529.27	470.7	326.32	357.15	299.03
Book Value Per Share	123.59	123.59	119.49	106.85	117.28	121.17
Tangible Book Value	719.37	719.37	694.85	619.19	684.8	593.52
Tangible Book Value Per Share	121.92	121.92	117.76	104.94	116.06	120.71
Land	-	284.67	284.67	302.71	302.71	302.71
Buildings	-	119.92	119.52	192.1	188.48	166.49
Machinery	-	751.84	744.55	812.73	759.98	589.34
Construction In Progress	-	36.44	5.93	3.16	4.54	93.84

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 13, 2026

Data Sources Report a data error