Kiduja India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	94.14	-	-	-	-
Other Revenue	-	63.12	450.27	-	-
Revenue	94.14	63.12	450.27	-	-
Revenue Growth (YoY)	49.16%	-85.98%	-	-	-
Cost of Revenue	-	0.55	0.26	0.18	0.16
Gross Profit	94.14	62.56	450.01	-0.18	-0.16
Selling, General & Admin	5.43	4.01	6.22	5.34	5.52
Other Operating Expenses	3.09	9.11	8.89	-6.36	7.43
Operating Expenses	8.52	13.12	15.11	-1.02	12.95
Operating Income	85.63	49.44	434.9	0.84	-13.11
Interest Expense	-63.35	-111.97	-93.96	-17.05	-8.96
Interest & Investment Income	-	-	-	0.22	0.23
Other Non Operating Income (Expenses)	-	-0.01	-1.54	0	60.89
EBT Excluding Unusual Items	22.28	-62.54	339.4	-15.99	39.05
Gain (Loss) on Sale of Investments	-	-	-	-50.1	-84.14
Pretax Income	22.28	-62.54	339.4	-66.09	-45.09
Income Tax Expense	-	0.05	-	-	-
Net Income	22.28	-62.59	339.4	-66.09	-45.09
Net Income to Common	22.28	-62.59	339.4	-66.09	-45.09
Shares Outstanding (Basic)	24	23	17	17	17
Shares Outstanding (Diluted)	24	23	21	17	17
Shares Change (YoY)	3.58%	9.21%	23.46%	-	-
EPS (Basic)	0.93	-2.71	19.76	-3.85	-2.63
EPS (Diluted)	0.93	-2.71	16.03	-3.85	-2.63
Free Cash Flow	495.73	728.68	-569.41	-178.88	-101.99
Free Cash Flow Per Share	20.70	31.51	-26.89	-10.43	-5.95
Gross Margin	100.00%	99.12%	99.94%	-	-
Operating Margin	90.95%	78.33%	96.59%	-	-
Profit Margin	23.66%	-99.16%	75.38%	-	-
Free Cash Flow Margin	526.57%	1154.50%	-126.46%	-	-
EBIT	85.63	49.44	434.9	0.84	-13.11
EBIT Margin	90.95%	78.33%	96.59%	-	-
Revenue as Reported	94.14	63.12	450.27	-	-
Advertising Expenses	-	0.34	0.71	0.12	2.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.