Kiduja India Limited (BOM:507946)

Kiduja India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	5.58	-	-	-	-	-
Other Revenue	63.12	63.12	450.27	-	-	-
Revenue	68.7	63.12	450.27	-	-	-
Revenue Growth (YoY)	-63.81%	-85.98%	-	-	-	-
Cost of Revenue	0.55	0.55	0.26	0.18	0.16	0.1
Gross Profit	68.15	62.56	450.01	-0.18	-0.16	-0.1
Selling, General & Admin	5.49	4.01	6.22	5.34	5.52	1.64
Other Operating Expenses	7.96	9.11	8.89	-6.36	7.43	1.67
Operating Expenses	13.45	13.12	15.11	-1.02	12.95	3.31
Operating Income	54.69	49.44	434.9	0.84	-13.11	-3.42
Interest Expense	-74.66	-111.97	-93.96	-17.05	-8.96	-
Interest & Investment Income	-	-	-	0.22	0.23	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-1.54	0	60.89	-30.58
EBT Excluding Unusual Items	-19.98	-62.54	339.4	-15.99	39.05	-34
Gain (Loss) on Sale of Investments	-	-	-	-50.1	-84.14	-
Pretax Income	-19.98	-62.54	339.4	-66.09	-45.09	-34
Income Tax Expense	0.05	0.05	-	-	-	-
Net Income	-20.02	-62.59	339.4	-66.09	-45.09	-34
Net Income to Common	-20.02	-62.59	339.4	-66.09	-45.09	-34
Shares Outstanding (Basic)	23	23	17	17	17	17
Shares Outstanding (Diluted)	23	23	21	17	17	17
Shares Change (YoY)	-12.51%	9.21%	23.46%	-	-	-
EPS (Basic)	-0.87	-2.71	19.76	-3.85	-2.63	-1.98
EPS (Diluted)	-0.87	-2.71	16.03	-3.85	-2.63	-1.98
Free Cash Flow	-	728.68	-569.41	-178.88	-101.99	-34
Free Cash Flow Per Share	-	31.51	-26.89	-10.43	-5.95	-1.98
Gross Margin	99.19%	99.12%	99.94%	-	-	-
Operating Margin	79.61%	78.33%	96.59%	-	-	-
Profit Margin	-29.15%	-99.16%	75.38%	-	-	-
Free Cash Flow Margin	-	1154.50%	-126.46%	-	-	-
EBIT	54.69	49.44	434.9	0.84	-13.11	-3.42
EBIT Margin	79.61%	78.33%	96.59%	-	-	-
Revenue as Reported	68.7	63.12	450.27	-	-	-
Advertising Expenses	-	0.34	0.71	0.12	2.5	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.