AYM Syntex Limited (BOM:508933)
226.60
+1.10 (0.49%)
At close: Jul 24, 2025
AYM Syntex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 14,683 | 14,890 | 13,582 | 14,578 | 14,915 | 9,474 | Upgrade |
14,683 | 14,890 | 13,582 | 14,578 | 14,915 | 9,474 | Upgrade | |
Revenue Growth (YoY) | 5.95% | 9.63% | -6.83% | -2.26% | 57.43% | -7.84% | Upgrade |
Cost of Revenue | 7,835 | 7,966 | 7,691 | 8,819 | 8,631 | 5,046 | Upgrade |
Gross Profit | 6,848 | 6,924 | 5,891 | 5,759 | 6,284 | 4,428 | Upgrade |
Selling, General & Admin | 905.3 | 870.4 | 761.92 | 656.6 | 647.14 | 626.02 | Upgrade |
Other Operating Expenses | 4,889 | 4,873 | 4,119 | 4,138 | 3,996 | 2,849 | Upgrade |
Operating Expenses | 6,433 | 6,363 | 5,460 | 5,360 | 5,149 | 3,902 | Upgrade |
Operating Income | 415.5 | 561.2 | 430.33 | 398.63 | 1,135 | 525.64 | Upgrade |
Interest Expense | -386.4 | -427.7 | -302.93 | -253.04 | -243.18 | -243.05 | Upgrade |
Interest & Investment Income | - | - | 18.09 | 22.14 | 16.63 | 15.13 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 6.39 | 35.93 | 16.07 | -14.23 | Upgrade |
Other Non Operating Income (Expenses) | 73.4 | 60.1 | -96.98 | -87.43 | -108 | -85.25 | Upgrade |
EBT Excluding Unusual Items | 102.5 | 193.6 | 54.89 | 116.23 | 816.44 | 198.24 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.39 | 0.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 20.78 | -11.07 | -23.46 | -24.72 | Upgrade |
Other Unusual Items | - | - | -66.11 | - | - | - | Upgrade |
Pretax Income | 102.5 | 193.6 | 13.17 | 106.3 | 795.68 | 173.85 | Upgrade |
Income Tax Expense | 44.5 | 77.3 | -7.23 | 34.68 | 287.53 | 32.9 | Upgrade |
Net Income | 58 | 116.3 | 20.4 | 71.62 | 508.14 | 140.95 | Upgrade |
Net Income to Common | 58 | 116.3 | 20.4 | 71.62 | 508.14 | 140.95 | Upgrade |
Net Income Growth | -63.20% | 470.13% | -71.52% | -85.91% | 260.52% | -19.02% | Upgrade |
Shares Outstanding (Basic) | 57 | 55 | 51 | 50 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 57 | 55 | 51 | 51 | 51 | 50 | Upgrade |
Shares Change (YoY) | 10.76% | 7.99% | 0.06% | -0.04% | 1.13% | 4.21% | Upgrade |
EPS (Basic) | 1.03 | 2.13 | 0.40 | 1.42 | 10.14 | 2.82 | Upgrade |
EPS (Diluted) | 1.03 | 2.12 | 0.40 | 1.41 | 10.01 | 2.81 | Upgrade |
EPS Growth | -66.77% | 430.00% | -71.63% | -85.91% | 256.23% | -22.16% | Upgrade |
Free Cash Flow | - | 341.5 | 61.17 | 401.67 | -152.21 | 758.54 | Upgrade |
Free Cash Flow Per Share | - | 6.22 | 1.20 | 7.91 | -3.00 | 15.10 | Upgrade |
Gross Margin | 46.64% | 46.50% | 43.37% | 39.50% | 42.13% | 46.73% | Upgrade |
Operating Margin | 2.83% | 3.77% | 3.17% | 2.73% | 7.61% | 5.55% | Upgrade |
Profit Margin | 0.40% | 0.78% | 0.15% | 0.49% | 3.41% | 1.49% | Upgrade |
Free Cash Flow Margin | - | 2.29% | 0.45% | 2.76% | -1.02% | 8.01% | Upgrade |
EBITDA | 1,062 | 1,181 | 943.61 | 896.68 | 1,598 | 923.55 | Upgrade |
EBITDA Margin | 7.23% | 7.93% | 6.95% | 6.15% | 10.71% | 9.75% | Upgrade |
D&A For EBITDA | 646.8 | 620.1 | 513.28 | 498.05 | 462.98 | 397.91 | Upgrade |
EBIT | 415.5 | 561.2 | 430.33 | 398.63 | 1,135 | 525.64 | Upgrade |
EBIT Margin | 2.83% | 3.77% | 3.17% | 2.73% | 7.61% | 5.55% | Upgrade |
Effective Tax Rate | 43.41% | 39.93% | - | 32.63% | 36.14% | 18.93% | Upgrade |
Revenue as Reported | 14,756 | 14,950 | 13,651 | 14,657 | 14,958 | 9,502 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.