AYM Syntex Limited (BOM:508933)
India · Delayed Price · Currency is INR 267.85
-3.15 (-1.16%)
At close: Nov 9, 2026
AYM Syntex Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 341.38 | 65.48 | 116.37 | 20.4 | 71.62 | 508.14 |
Depreciation & Amortization | 584.94 | 616.44 | 619.66 | 578.64 | 563.94 | 503.41 |
Other Amortization | 0.46 | 0.46 | 0.46 | 0.51 | 1.25 | 2.18 |
Loss (Gain) From Sale of Assets | 5.94 | 1.04 | 17.14 | -20.78 | 11.07 | 23.46 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.39 |
Stock-Based Compensation | 53.19 | 40.19 | 5.17 | 12.86 | 21.64 | 12.5 |
Provision & Write-off of Bad Debts | - | - | 0.05 | - | - | - |
Other Operating Activities | 448.28 | 339.58 | 451.19 | 399.76 | 302.06 | 546.35 |
Change in Accounts Receivable | -550.64 | -30.14 | -80.96 | -187.87 | 78.64 | -118.97 |
Change in Inventory | -47.77 | 132.13 | -359.23 | -152.15 | -111.16 | -301.1 |
Change in Accounts Payable | 869.21 | 322.81 | -134.07 | 454.71 | 106.24 | -338.95 |
Change in Other Net Operating Assets | -110.35 | 23.75 | 445 | -469.65 | 135.89 | -335.82 |
Operating Cash Flow | 1,595 | 1,512 | 1,081 | 636.42 | 1,181 | 500.81 |
Operating Cash Flow Growth | 93.41% | 39.88% | 69.82% | -46.12% | 135.85% | -49.95% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -900.9 | -1,226 | -739.3 | -575.25 | -779.51 | -653.02 |
Sale of Property, Plant & Equipment | 8.43 | 3.93 | 2.42 | 62.55 | 3.29 | 2.74 |
Investment in Securities | -52.17 | 17.63 | 33.28 | -50.95 | 29.87 | 69.43 |
Other Investing Activities | 9.84 | 10.14 | 15.21 | 9.51 | 7.14 | 10.98 |
Investing Cash Flow | -934.8 | -1,195 | -688.4 | -554.14 | -739.22 | -569.87 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 330.91 | 200 | 741.17 | - | 488.8 |
Long-Term Debt Issued | - | - | - | - | 196.88 | - |
Total Debt Issued | 141.01 | 330.91 | 200 | 741.17 | 196.88 | 488.8 |
Short-Term Debt Repaid | - | -240 | -946.32 | - | -170.34 | - |
Long-Term Debt Repaid | - | -230.5 | -525.39 | -427.71 | -61.53 | -93.23 |
Lease Payments | -73.96 | -68.76 | -61.25 | -66.39 | -61.53 | -44.42 |
Total Debt Repaid | -467.7 | -470.5 | -1,472 | -427.71 | -231.87 | -93.23 |
Net Debt Issued (Repaid) | -326.69 | -139.59 | -1,272 | 313.46 | -34.99 | 395.57 |
Issuance of Common Stock | 2.05 | 1.15 | 1,420 | 2.78 | 2 | 1.18 |
Other Financing Activities | -331.05 | -313.05 | -429.12 | -418.87 | -356.6 | -359.42 |
Financing Cash Flow | -655.69 | -451.49 | -281.23 | -102.64 | -389.58 | 37.33 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 4.14 | -134.36 | 111.13 | -20.36 | 52.37 | -31.73 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 693.73 | 285.43 | 341.46 | 61.17 | 401.67 | -152.21 |
Free Cash Flow Growth | - | -16.41% | 458.23% | -84.77% | - | - |
Free Cash Flow Margin | 4.65% | 2.09% | 2.29% | 0.45% | 2.76% | -1.02% |
Free Cash Flow Per Share | 11.80 | 4.87 | 6.22 | 1.20 | 7.91 | -3.00 |
Levered Free Cash Flow | 293.82 | 70.05 | -181.14 | -180.87 | -111.48 | -555.93 |
Unlevered Free Cash Flow | 419.67 | 186.15 | -21.86 | 8.46 | 46.67 | -403.94 |
Free Cash Flow After Leases | 619.77 | 216.67 | 280.21 | -5.22 | 340.14 | -196.63 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 331.05 | 313.05 | 429.12 | 418.87 | 356.6 | 359.42 |
Cash Income Tax Paid | 38.77 | 11.07 | 34.25 | 0.47 | 83.74 | 88.68 |
Change in Working Capital | 160.46 | 448.56 | -129.26 | -354.97 | 209.61 | -1,095 |