BOM:509024 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Operating Revenue	1,161	93.44	0.65	3.04	11.05	1.14	Upgrade
Other Revenue	-	-	-	0.04	-	-	Upgrade
Revenue	1,161	93.44	0.65	3.08	11.05	1.14	Upgrade
Revenue Growth (YoY)	1837.37%	14364.09%	-79.05%	-72.09%	869.21%	-93.67%	Upgrade
Cost of Revenue	1.87	1.87	0.05	-	-	0	Upgrade
Gross Profit	1,159	91.57	0.6	3.08	11.05	1.14	Upgrade
Selling, General & Admin	843.02	60.9	4.34	1.06	1.05	0.63	Upgrade
Other Operating Expenses	63.38	27.42	9.22	3.21	2.02	0.14	Upgrade
Operating Expenses	939.8	113.14	17.48	4.27	3.06	0.77	Upgrade
Operating Income	219.04	-21.57	-16.89	-1.18	7.99	0.37	Upgrade
Interest Expense	-67.25	-1.43	-0.33	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-17.73	-3.19	-0.09	-0.01	-0.01	-0	Upgrade
Pretax Income	134.06	-26.19	-17.3	-1.19	7.98	0.36	Upgrade
Income Tax Expense	33.33	-4.19	-2.52	-	1.03	-	Upgrade
Net Income	100.74	-22	-14.78	-1.19	6.95	0.36	Upgrade
Net Income to Common	100.74	-22	-14.78	-1.19	6.95	0.36	Upgrade
Net Income Growth	1888.14%	-	-	-	1816.84%	-	Upgrade
Shares Outstanding (Basic)	-	15	15	15	15	15	Upgrade
Shares Outstanding (Diluted)	-	15	15	15	15	15	Upgrade
EPS (Basic)	-	-1.48	-0.99	-0.08	0.47	0.02	Upgrade
EPS (Diluted)	-	-1.48	-0.99	-0.08	0.47	0.02	Upgrade
EPS Growth	-	-	-	-	1816.88%	-	Upgrade
Free Cash Flow	327.95	-8.82	-30.17	-4.21	-1.08	-0.54	Upgrade
Free Cash Flow Per Share	-	-0.59	-2.03	-0.28	-0.07	-0.04	Upgrade
Gross Margin	99.84%	98.00%	92.57%	100.00%	100.00%	99.78%	Upgrade
Operating Margin	18.87%	-23.09%	-2613.93%	-38.38%	72.27%	32.21%	Upgrade
Profit Margin	8.68%	-23.54%	-2288.23%	-38.62%	62.92%	31.81%	Upgrade
Free Cash Flow Margin	28.25%	-9.44%	-4669.66%	-136.57%	-9.77%	-47.37%	Upgrade
EBITDA	252.44	3.24	-12.96	-	-	-	Upgrade
EBITDA Margin	21.75%	3.47%	-	-	-	-	Upgrade
D&A For EBITDA	33.4	24.81	3.92	-	-	-	Upgrade
EBIT	219.04	-21.57	-16.89	-1.18	7.99	0.37	Upgrade
EBIT Margin	18.87%	-23.09%	-	-38.38%	72.27%	32.21%	Upgrade
Effective Tax Rate	24.86%	-	-	-	12.88%	-	Upgrade
Revenue as Reported	1,161	93.44	0.65	3.08	11.05	1.14	Upgrade
Advertising Expenses	-	0.02	0.13	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.