BOM:509024 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,836	93.44	0.65	3.04	11.05
Other Revenue	-	-	-	0.04	-
Revenue	1,836	93.44	0.65	3.08	11.05
Revenue Growth (YoY)	1864.81%	14364.09%	-79.05%	-72.09%	869.21%
Cost of Revenue	-	1.87	0.05	-	-
Gross Profit	1,836	91.57	0.6	3.08	11.05
Selling, General & Admin	143.69	60.9	4.34	1.06	1.05
Other Operating Expenses	1,373	27.42	9.22	3.21	2.02
Operating Expenses	1,545	113.14	17.48	4.27	3.06
Operating Income	290.79	-21.57	-16.89	-1.18	7.99
Interest Expense	-112.52	-1.43	-0.33	-	-
Other Non Operating Income (Expenses)	-	-3.19	-0.09	-0.01	-0.01
Pretax Income	178.28	-26.19	-17.3	-1.19	7.98
Income Tax Expense	75.3	-4.19	-2.52	-	1.03
Net Income	102.98	-22	-14.78	-1.19	6.95
Net Income to Common	102.98	-22	-14.78	-1.19	6.95
Net Income Growth	-	-	-	-	1816.84%
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change (YoY)	-0.07%	-	-	-	-
EPS (Basic)	6.93	-1.48	-0.99	-0.08	0.47
EPS (Diluted)	6.93	-1.48	-0.99	-0.08	0.47
EPS Growth	-	-	-	-	1816.88%
Free Cash Flow	197.83	-8.82	-30.17	-4.21	-1.08
Free Cash Flow Per Share	13.31	-0.59	-2.03	-0.28	-0.07
Gross Margin	100.00%	98.00%	92.57%	100.00%	100.00%
Operating Margin	15.84%	-23.09%	-2613.93%	-38.38%	72.27%
Profit Margin	5.61%	-23.54%	-2288.23%	-38.62%	62.92%
Free Cash Flow Margin	10.78%	-9.44%	-4669.66%	-136.57%	-9.77%
EBITDA	319.45	3.24	-12.96	-	-
EBITDA Margin	17.40%	3.47%	-	-	-
D&A For EBITDA	28.66	24.81	3.92	-	-
EBIT	290.79	-21.57	-16.89	-1.18	7.99
EBIT Margin	15.84%	-23.09%	-	-38.38%	72.27%
Effective Tax Rate	42.24%	-	-	-	12.88%
Revenue as Reported	1,836	93.44	0.65	3.08	11.05
Advertising Expenses	-	0.02	0.13	-	-