BOM:509024 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	19.73	2.44	0.32	0.16	0.17
Cash & Short-Term Investments	435.85	19.73	2.44	0.32	0.16	0.17
Cash Growth	83.20%	710.02%	657.23%	102.50%	-5.92%	-76.33%
Accounts Receivable	-	122.96	13.72	14.3	25.55	17.58
Other Receivables	-	-	0.01	-	-	-
Receivables	-	256.25	146.36	14.3	25.55	17.58
Inventory	-	1.19	-	-	-	-
Other Current Assets	-	-	-	7.12	9.13	7.71
Total Current Assets	-	277.17	148.8	21.75	34.84	25.46
Property, Plant & Equipment	-	37.21	16.88	68.98	44.02	40.04
Other Intangible Assets	-	77.04	96.3	-	-	-
Long-Term Deferred Tax Assets	-	6.42	2.52	-	-	-
Other Long-Term Assets	-	5.81	8.96	-0	-	-0
Total Assets	-	403.64	273.46	225.07	217.58	205.3
Accounts Payable	-	204.53	85.06	5.46	4.56	4.74
Accrued Expenses	-	0.03	0.04	-	-	-
Current Income Taxes Payable	-	1.2	1.2	-	-	-
Other Current Liabilities	-	-	-	68.92	61.13	55.63
Total Current Liabilities	-	205.76	86.3	74.38	65.7	60.37
Long-Term Debt	-	72.6	45.47	-	-	-
Pension & Post-Retirement Benefits	-	0.85	1.28	-	-	-
Other Long-Term Liabilities	-	9.63	4.51	0	-0	-
Total Liabilities	-	288.84	137.55	74.38	65.7	60.37
Common Stock	-	148.7	148.7	148.7	148.7	148.7
Retained Earnings	-	-	-	-	-	-3.85
Comprehensive Income & Other	-	-33.9	-12.79	1.99	3.18	0.08
Shareholders' Equity	247.66	114.8	135.91	150.69	151.88	144.93
Total Liabilities & Equity	-	403.64	273.46	225.07	217.58	205.3
Total Debt	4.43	72.6	45.47	-	-	-
Net Cash (Debt)	431.41	-52.87	-43.03	0.32	0.16	0.17
Net Cash Growth	151.83%	-	-	102.50%	-5.92%	-76.33%
Net Cash Per Share	29.25	-3.56	-2.89	0.02	0.01	0.01
Filing Date Shares Outstanding	14.87	14.87	14.87	14.87	14.87	14.87
Total Common Shares Outstanding	14.87	14.87	14.87	14.87	14.87	14.87
Working Capital	-	71.42	62.5	-52.63	-30.86	-34.91
Book Value Per Share	-	7.72	9.14	10.13	10.21	9.75
Tangible Book Value	180.23	37.76	39.61	150.69	151.88	144.93
Tangible Book Value Per Share	-	2.54	2.66	10.13	10.21	9.75

Source: S&P Global Market Intelligence. Standard template. Financial Sources.