Lancor Holdings Limited (BOM:509048)
36.45
-1.82 (-4.76%)
At close: Sep 9, 2026
Lancor Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,348 | 1,313 | 1,903 | 1,383 | 1,149 | 1,035 | |
Revenue Growth | -31.29% | -31.01% | 37.58% | 20.34% | 11.11% | 98.37% |
Cost of Revenue | 982.32 | 950.1 | 1,277 | 974.13 | 765.48 | 835.96 |
Gross Profit | 365.35 | 362.8 | 625.8 | 409.08 | 383.95 | 198.54 |
Selling, General & Admin | 102.66 | 113.84 | 206.95 | 114.87 | 110.37 | 94.47 |
Other Operating Expenses | 240.54 | 241.51 | 100.87 | 47.31 | 48.55 | 44.95 |
Operating Expenses | 375.26 | 391.28 | 338.36 | 179.76 | 180.03 | 156.09 |
Operating Income | -9.91 | -28.48 | 287.44 | 229.32 | 203.92 | 42.45 |
Interest Expense | -238.52 | -244.73 | -195.67 | -128.05 | -193.16 | -253.56 |
Interest & Investment Income | - | - | 4.17 | 2.04 | 1.71 | 1.61 |
Other Non Operating Income (Expenses) | 922.34 | 741.06 | 3.9 | -1.22 | -3.04 | 2.85 |
EBT Excluding Unusual Items | 673.9 | 467.85 | 99.84 | 102.09 | 9.43 | -206.64 |
Gain (Loss) on Sale of Investments | - | - | 0.3 | 0.98 | - | -0.48 |
Other Unusual Items | -2.5 | -2.5 | 1.82 | 0.7 | - | - |
Pretax Income | 671.41 | 465.35 | 101.96 | 103.76 | 9.43 | -207.12 |
Income Tax Expense | 95.6 | 60.84 | 55.25 | 36.3 | 12.82 | -37.21 |
Earnings From Continuing Operations | 575.8 | 404.51 | 46.71 | 67.47 | -3.39 | -169.92 |
Net Income | 575.8 | 404.51 | 46.71 | 67.47 | -3.39 | -169.92 |
Net Income to Common | 575.8 | 404.51 | 46.71 | 67.47 | -3.39 | -169.92 |
Net Income Growth | 2952.87% | 766.01% | -30.77% | - | - | - |
Shares Outstanding (Basic) | 77 | 73 | 72 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 77 | 73 | 73 | 61 | 61 | 61 |
Shares Change | 11.25% | 0.65% | 19.85% | - | - | - |
EPS (Basic) | 7.46 | 5.52 | 0.64 | 1.11 | -0.06 | -2.80 |
EPS (Diluted) | 7.46 | 5.52 | 0.64 | 1.11 | -0.06 | -2.80 |
EPS Growth | 2644.26% | 762.50% | -42.34% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -11.98 | -743.19 | 251.31 | 858.04 | 567.43 |
Free Cash Flow Per Share | - | -0.16 | -10.21 | 4.14 | 14.12 | 9.34 |
Dividend Per Share | - | 0.200 | 0.200 | 0.200 | - | - |
Dividend Growth | - | 0% | 0% | - | - | - |
Gross Margin | 27.11% | 27.63% | 32.88% | 29.57% | 33.40% | 19.19% |
Operating Margin | -0.73% | -2.17% | 15.10% | 16.58% | 17.74% | 4.10% |
Profit Margin | 42.73% | 30.81% | 2.45% | 4.88% | -0.29% | -16.43% |
Free Cash Flow Margin | - | -0.91% | -39.05% | 18.17% | 74.65% | 54.85% |
EBITDA | 28.64 | 7.44 | 312.83 | 244.99 | 217.27 | 58.07 |
EBITDA Margin | 2.13% | 0.57% | 16.44% | 17.71% | 18.90% | 5.61% |
D&A For EBITDA | 38.55 | 35.92 | 25.39 | 15.67 | 13.35 | 15.62 |
EBIT | -9.91 | -28.48 | 287.44 | 229.32 | 203.92 | 42.45 |
EBIT Margin | -0.73% | -2.17% | 15.10% | 16.58% | 17.74% | 4.10% |
Effective Tax Rate | 14.24% | 13.08% | 54.19% | 34.98% | 135.97% | - |
Revenue as Reported | 2,270 | 2,054 | 1,922 | 1,389 | 1,159 | 1,039 |
Advertising Expenses | - | - | 73.83 | 30.47 | 47.48 | 33.71 |