Hathway Bhawani Cabletel & Datacom Limited (BOM:509073)
India · Delayed Price · Currency is INR 11.00
-0.20 (-1.79%)
At close: Oct 27, 2026
BOM:509073 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22.72 | 23.85 | 25.68 | 26.83 | 30.55 | 38.16 | |
Revenue Growth | -11.65% | -7.11% | -4.30% | -12.17% | -19.94% | -12.48% |
Cost of Revenue | 10.83 | 11.15 | 11.2 | 11.41 | 10.9 | 10.11 |
Gross Profit | 11.89 | 12.7 | 14.48 | 15.43 | 19.65 | 28.05 |
Selling, General & Admin | 3.9 | 4.6 | 6.51 | 5.55 | 6.76 | 6.78 |
Other Operating Expenses | 7.47 | 6.93 | 7.56 | 8.12 | 8.57 | 10.31 |
Operating Expenses | 12.76 | 12.96 | 15.63 | 15.35 | 16.96 | 18.79 |
Operating Income | -0.87 | -0.26 | -1.15 | 0.08 | 2.68 | 9.26 |
Interest & Investment Income | 0.21 | 0.21 | 0.1 | 0.13 | 0.23 | 0.34 |
Earnings From Equity Investments | -1.32 | -1.29 | -0.1 | -0.81 | -0.81 | -0.62 |
Other Non Operating Income (Expenses) | 0.99 | 0.12 | 1.68 | 0 | 0.01 | - |
EBT Excluding Unusual Items | -0.98 | -1.22 | 0.54 | -0.6 | 2.12 | 8.98 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.05 | -0.03 | - | - |
Asset Writedown | -0.34 | -0.34 | - | - | - | - |
Other Unusual Items | - | - | - | 0.24 | 0.44 | 0.43 |
Pretax Income | -1.33 | -1.56 | 0.59 | -0.4 | 2.56 | 9.41 |
Income Tax Expense | -0.02 | 0.14 | 0.16 | 0.03 | 0.86 | 1.44 |
Net Income | -1.31 | -1.7 | 0.43 | -0.43 | 1.7 | 7.97 |
Net Income to Common | -1.31 | -1.7 | 0.43 | -0.43 | 1.7 | 7.97 |
Net Income Growth | - | - | - | - | -78.71% | -25.48% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -3.20% | - | - | - | - | - |
EPS (Basic) | -0.17 | -0.21 | 0.05 | -0.05 | 0.21 | 0.98 |
EPS (Diluted) | -0.17 | -0.21 | 0.05 | -0.05 | 0.21 | 0.98 |
EPS Growth | - | - | - | - | -78.62% | -25.76% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -0.47 | -0.46 | -0.74 | 1.09 | -0.89 | -0.89 |
Free Cash Flow Per Share | -0.06 | -0.06 | -0.09 | 0.14 | -0.11 | -0.11 |
Gross Margin | 52.32% | 53.24% | 56.39% | 57.49% | 64.31% | 73.51% |
Operating Margin | -3.83% | -1.10% | -4.47% | 0.28% | 8.78% | 24.26% |
Profit Margin | -5.75% | -7.12% | 1.69% | -1.60% | 5.56% | 20.89% |
Free Cash Flow Margin | -2.07% | -1.94% | -2.87% | 4.07% | -2.90% | -2.34% |
EBITDA | 0.47 | 1.1 | 0.33 | 1.67 | 4.31 | 10.96 |
EBITDA Margin | 2.05% | 4.59% | 1.30% | 6.22% | 14.11% | 28.71% |
D&A For EBITDA | 1.34 | 1.36 | 1.48 | 1.59 | 1.63 | 1.7 |
EBIT | -0.87 | -0.26 | -1.15 | 0.08 | 2.68 | 9.26 |
EBIT Margin | -3.83% | -1.10% | -4.47% | 0.28% | 8.78% | 24.26% |
Effective Tax Rate | - | - | 26.86% | - | 33.71% | 15.27% |
Revenue as Reported | 23.92 | 24.19 | 27.52 | 27.2 | 31.23 | 38.93 |
Advertising Expenses | - | - | 0 | - | 0 | 0.14 |