Modern Shares and Stockbrokers Limited (BOM:509760)

BOM:509760 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Interest and Dividend Income	7.95	7.63	6.42	5.74	5.29
Total Interest Expense	0.17	0.03	0.07	0.13	0.03
Net Interest Income	7.79	7.6	6.36	5.61	5.26
Brokerage Commission	26.47	27.97	24.69	21.99	24.48
Trading & Principal Transactions	1.45	1.46	2.84	1.96	2.79
Revenue	35.7	37.03	33.88	29.55	32.53
Revenue Growth (YoY)	-3.58%	9.28%	14.64%	-9.16%	26.11%
Salaries & Employee Benefits	16.58	16.14	13.66	13.88	14.75
Cost of Services Provided	14.05	2.02	1.81	2.46	1.21
Other Operating Expenses	1.49	14.5	12.66	10.65	12.69
Total Operating Expenses	32.55	33	28.44	27.26	28.86
Operating Income	3.15	4.02	5.44	2.3	3.68
EBT Excluding Unusual Items	3.15	4.02	5.44	2.3	3.68
Pretax Income	3.15	4.02	5.44	2.3	3.74
Income Tax Expense	1.17	1.81	1.47	0.47	0.92
Net Income	1.98	2.21	3.97	1.83	2.82
Net Income to Common	1.98	2.21	3.97	1.83	2.82
Net Income Growth	-10.23%	-44.29%	116.66%	-35.07%	762.38%
Shares Outstanding (Basic)	2	3	3	3	3
Shares Outstanding (Diluted)	2	3	3	3	3
Shares Change (YoY)	-15.39%	-	-	-	-
EPS (Basic)	0.80	0.75	1.35	0.62	0.96
EPS (Diluted)	0.80	0.75	1.35	0.62	0.96
EPS Growth	6.10%	-44.29%	116.66%	-35.07%	762.39%
Free Cash Flow	-22.03	1.91	-4.73	18.47	-24.62
Free Cash Flow Per Share	-8.88	0.65	-1.61	6.30	-8.40
Operating Margin	8.82%	10.87%	16.05%	7.77%	11.30%
Profit Margin	5.56%	5.97%	11.71%	6.19%	8.67%
Free Cash Flow Margin	-61.71%	5.15%	-13.95%	62.49%	-75.69%
Effective Tax Rate	37.00%	45.08%	27.05%	20.25%	24.56%
Revenue as Reported	35.87	37.05	33.95	29.68	32.62

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.