Modern Shares and Stockbrokers Limited (BOM:509760)
35.63
-1.37 (-3.70%)
At close: Aug 6, 2026
BOM:509760 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 7.91 | 7.95 | 7.63 | 6.42 | 5.74 | 5.29 |
Total Interest Expense | 0.19 | 0.17 | 0.03 | 0.07 | 0.13 | 0.03 |
Net Interest Income | 7.72 | 7.79 | 7.6 | 6.36 | 5.61 | 5.26 |
Brokerage Commission | 25.09 | 26.47 | 27.97 | 24.69 | 21.99 | 24.48 |
Trading & Principal Transactions | 1.58 | 1.45 | 1.46 | 2.84 | 1.96 | 2.79 |
Other Revenue | 0.06 | - | - | - | - | - |
| 34.44 | 35.7 | 37.03 | 33.88 | 29.55 | 32.53 | |
Revenue Growth | -9.18% | -3.58% | 9.28% | 14.64% | -9.16% | 26.11% |
Salaries & Employee Benefits | 16.28 | 16.58 | 16.14 | 13.66 | 13.88 | 14.75 |
Cost of Services Provided | 14.31 | 14.05 | 2.02 | 1.81 | 2.46 | 1.21 |
Other Operating Expenses | 1.49 | 1.49 | 14.5 | 12.66 | 10.65 | 12.69 |
Total Operating Expenses | 32.52 | 32.55 | 33 | 28.44 | 27.26 | 28.86 |
Operating Income | 1.92 | 3.15 | 4.02 | 5.44 | 2.3 | 3.68 |
EBT Excluding Unusual Items | 1.92 | 3.15 | 4.02 | 5.44 | 2.3 | 3.68 |
Pretax Income | 1.92 | 3.15 | 4.02 | 5.44 | 2.3 | 3.74 |
Income Tax Expense | 0.83 | 1.17 | 1.81 | 1.47 | 0.47 | 0.92 |
Net Income | 1.09 | 1.98 | 2.21 | 3.97 | 1.83 | 2.82 |
Net Income to Common | 1.09 | 1.98 | 2.21 | 3.97 | 1.83 | 2.82 |
Net Income Growth | -62.11% | -10.23% | -44.29% | 116.66% | -35.07% | 762.38% |
Shares Outstanding (Basic) | 3 | 2 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 2 | 3 | 3 | 3 | 3 |
Shares Change | -21.42% | -15.39% | - | - | - | - |
EPS (Basic) | 0.43 | 0.80 | 0.75 | 1.35 | 0.62 | 0.96 |
EPS (Diluted) | 0.43 | 0.80 | 0.75 | 1.35 | 0.62 | 0.96 |
EPS Growth | -51.78% | 6.10% | -44.29% | 116.66% | -35.07% | 762.39% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -22.03 | 1.91 | -4.73 | 18.47 | -24.62 |
Free Cash Flow Per Share | - | -8.88 | 0.65 | -1.61 | 6.30 | -8.40 |
Operating Margin | 5.57% | 8.82% | 10.87% | 16.05% | 7.77% | 11.30% |
Profit Margin | 3.16% | 5.56% | 5.97% | 11.71% | 6.19% | 8.67% |
Free Cash Flow Margin | - | -61.71% | 5.15% | -13.95% | 62.49% | -75.69% |
Effective Tax Rate | 43.19% | 37.00% | 45.08% | 27.05% | 20.25% | 24.56% |
Revenue as Reported | 34.63 | 35.87 | 37.05 | 33.95 | 29.68 | 32.62 |