Huhtamaki India Limited (BOM:509820)
India · Delayed Price · Currency is INR 193.20
+1.10 (0.57%)
At close: Feb 12, 2026
Huhtamaki India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 24,618 | 25,212 | 25,494 | 29,829 | 26,253 | 24,627 |
Other Revenue | 42.1 | - | - | - | - | - |
| 24,660 | 25,212 | 25,494 | 29,829 | 26,253 | 24,627 | |
Revenue Growth (YoY) | -1.59% | -1.11% | -14.53% | 13.62% | 6.60% | -5.24% |
Cost of Revenue | 16,974 | 17,833 | 17,759 | 22,331 | 19,186 | 16,534 |
Gross Profit | 7,686 | 7,379 | 7,735 | 7,498 | 7,067 | 8,093 |
Selling, General & Admin | 2,633 | 2,559 | 2,584 | 2,569 | 2,613 | 2,791 |
Other Operating Expenses | 3,240 | 3,464 | 3,150 | 3,353 | 3,372 | 2,906 |
Operating Expenses | 6,583 | 6,684 | 6,286 | 6,792 | 6,907 | 6,682 |
Operating Income | 1,103 | 695.5 | 1,450 | 705.9 | 160.3 | 1,411 |
Interest Expense | -115.7 | -171.7 | -295.1 | -315.7 | -259.9 | -256.4 |
Interest & Investment Income | 153.4 | 153.4 | 38.4 | 4.5 | 17.1 | 10 |
Currency Exchange Gain (Loss) | 22.5 | 22.5 | 43.8 | 9.8 | 29.9 | -28.5 |
Other Non Operating Income (Expenses) | 35.4 | 43.3 | 27 | 23.1 | 13.6 | 12.7 |
EBT Excluding Unusual Items | 1,199 | 743 | 1,264 | 427.6 | -39 | 1,149 |
Merger & Restructuring Charges | 30.6 | 30.6 | -391.6 | - | -309.8 | - |
Gain (Loss) on Sale of Investments | 59.2 | 59.2 | 7.3 | 0.4 | 6.7 | 13.2 |
Gain (Loss) on Sale of Assets | 5.1 | 5.1 | 13.8 | 43.6 | 21.4 | 16.7 |
Asset Writedown | -0.6 | -0.6 | -4 | -3.2 | - | -3.6 |
Other Unusual Items | -6.7 | 293.9 | 4,108 | 79.2 | 3.9 | - |
Pretax Income | 1,324 | 1,168 | 5,000 | 559.3 | -315.7 | 1,176 |
Income Tax Expense | 328.3 | 288.7 | 904.1 | 62.9 | -88.8 | 216 |
Earnings From Continuing Operations | 995.5 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 |
Net Income to Company | 995.5 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 |
Net Income | 995.5 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 |
Net Income to Common | 995.5 | 879.7 | 4,096 | 496.4 | -226.9 | 959.9 |
Net Income Growth | -75.34% | -78.53% | 725.20% | - | - | -43.55% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Change (YoY) | 0.07% | - | - | - | - | - |
EPS (Basic) | 13.18 | 11.65 | 54.24 | 6.57 | -3.00 | 12.71 |
EPS (Diluted) | 13.18 | 11.65 | 54.24 | 6.57 | -3.00 | 12.71 |
EPS Growth | -75.36% | -78.53% | 725.20% | - | - | -43.55% |
Free Cash Flow | - | 759.4 | 1,787 | 361.6 | -1,068 | 1,205 |
Free Cash Flow Per Share | - | 10.05 | 23.66 | 4.79 | -14.14 | 15.95 |
Dividend Per Share | - | 2.000 | 5.000 | 2.000 | 1.000 | 3.000 |
Dividend Growth | - | -60.00% | 150.00% | 100.00% | -66.67% | - |
Gross Margin | 31.17% | 29.27% | 30.34% | 25.14% | 26.92% | 32.86% |
Operating Margin | 4.47% | 2.76% | 5.69% | 2.37% | 0.61% | 5.73% |
Profit Margin | 4.04% | 3.49% | 16.07% | 1.66% | -0.86% | 3.90% |
Free Cash Flow Margin | - | 3.01% | 7.01% | 1.21% | -4.07% | 4.89% |
EBITDA | 1,475 | 1,090 | 1,873 | 1,476 | 982.6 | 2,316 |
EBITDA Margin | 5.98% | 4.32% | 7.35% | 4.95% | 3.74% | 9.40% |
D&A For EBITDA | 372 | 394.2 | 423.8 | 769.7 | 822.3 | 904.7 |
EBIT | 1,103 | 695.5 | 1,450 | 705.9 | 160.3 | 1,411 |
EBIT Margin | 4.47% | 2.76% | 5.69% | 2.37% | 0.61% | 5.73% |
Effective Tax Rate | 24.80% | 24.71% | 18.08% | 11.25% | - | 18.37% |
Revenue as Reported | 24,989 | 25,548 | 25,649 | 30,002 | 26,347 | 24,707 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.