Shalimar Paints Limited (BOM:509874)
India · Delayed Price · Currency is INR 51.70
-0.82 (-1.56%)
At close: May 29, 2026
Shalimar Paints Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,756 | 5,991 | 5,349 | 4,838 | 3,582 |
Other Revenue | 65.2 | - | - | - | - |
| 5,822 | 5,991 | 5,349 | 4,838 | 3,582 | |
Revenue Growth (YoY) | -2.82% | 11.99% | 10.56% | 35.07% | 10.02% |
Cost of Revenue | 3,866 | 4,406 | 3,925 | 3,606 | 2,718 |
Gross Profit | 1,955 | 1,584 | 1,424 | 1,232 | 863.94 |
Selling, General & Admin | 684.9 | 1,037 | 940.7 | 613.4 | 480.41 |
Other Operating Expenses | 1,429 | 1,113 | 1,025 | 766.4 | 607.44 |
Operating Expenses | 2,310 | 2,308 | 2,114 | 1,507 | 1,222 |
Operating Income | -354.5 | -723.6 | -689.8 | -274.5 | -357.88 |
Interest Expense | -253.4 | -129.5 | -102.7 | -126.6 | -188.71 |
Interest & Investment Income | - | 46.2 | 63 | 50.8 | 17.16 |
Currency Exchange Gain (Loss) | - | 1.9 | 1.7 | 1.1 | 0.18 |
Other Non Operating Income (Expenses) | - | 3.4 | -24.2 | -12.2 | -27.51 |
EBT Excluding Unusual Items | -607.9 | -801.6 | -752 | -361.4 | -556.75 |
Gain (Loss) on Sale of Assets | - | - | 13.5 | -0.1 | - |
Asset Writedown | - | - | - | - | -68.21 |
Other Unusual Items | -46 | - | - | - | -5.84 |
Pretax Income | -653.9 | -801.6 | -738.5 | -361.5 | -609.38 |
Income Tax Expense | -4.4 | - | - | - | -5.86 |
Net Income | -649.5 | -801.6 | -738.5 | -361.5 | -603.51 |
Net Income to Common | -649.5 | -801.6 | -738.5 | -361.5 | -603.51 |
Shares Outstanding (Basic) | 84 | 84 | 78 | 72 | 56 |
Shares Outstanding (Diluted) | 84 | 84 | 78 | 72 | 56 |
Shares Change (YoY) | -0.01% | 7.89% | 7.44% | 28.79% | 3.26% |
EPS (Basic) | -7.76 | -9.58 | -9.52 | -5.01 | -10.76 |
EPS (Diluted) | -7.76 | -9.58 | -9.52 | -5.01 | -10.76 |
Free Cash Flow | 131.7 | -908.5 | -395.3 | -591.3 | -648.7 |
Free Cash Flow Per Share | 1.57 | -10.85 | -5.09 | -8.19 | -11.57 |
Gross Margin | 33.58% | 26.45% | 26.62% | 25.47% | 24.12% |
Operating Margin | -6.09% | -12.08% | -12.90% | -5.67% | -9.99% |
Profit Margin | -11.16% | -13.38% | -13.81% | -7.47% | -16.85% |
Free Cash Flow Margin | 2.26% | -15.17% | -7.39% | -12.22% | -18.11% |
EBITDA | -158.8 | -595.8 | -594.5 | -168 | -243.15 |
EBITDA Margin | -2.73% | -9.95% | -11.11% | -3.47% | -6.79% |
D&A For EBITDA | 195.7 | 127.8 | 95.3 | 106.5 | 114.73 |
EBIT | -354.5 | -723.6 | -689.8 | -274.5 | -357.88 |
EBIT Margin | -6.09% | -12.08% | -12.90% | -5.67% | -9.99% |
Revenue as Reported | 5,822 | 6,089 | 5,430 | 4,910 | 3,627 |