Shalimar Paints Limited (BOM:509874)
India · Delayed Price · Currency is INR 81.47
-1.03 (-1.25%)
At close: Oct 28, 2026
Shalimar Paints Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,374 | 5,756 | 5,998 | 5,349 | 4,838 | 3,582 | |
Revenue Growth | -12.52% | -4.03% | 12.13% | 10.56% | 35.07% | 10.02% |
Cost of Revenue | 3,854 | 3,930 | 4,416 | 3,925 | 3,606 | 2,718 |
Gross Profit | 1,521 | 1,827 | 1,582 | 1,424 | 1,232 | 863.94 |
Selling, General & Admin | 812.4 | 821 | 1,044 | 940.7 | 613.4 | 480.41 |
Other Operating Expenses | 1,176 | 1,229 | 1,115 | 1,025 | 766.4 | 607.44 |
Operating Expenses | 2,193 | 2,246 | 2,317 | 2,114 | 1,507 | 1,222 |
Operating Income | -672.5 | -419.1 | -734.6 | -690.1 | -274.5 | -357.88 |
Interest Expense | -157.5 | -181.9 | -129.5 | -102.7 | -126.6 | -188.71 |
Interest & Investment Income | 32.7 | 32.7 | 46.2 | 63 | 50.8 | 17.16 |
Currency Exchange Gain (Loss) | 0.4 | 0.4 | 1.9 | 1.7 | 1.1 | 0.18 |
Other Non Operating Income (Expenses) | -40 | -40 | 3.4 | -24.2 | -12.2 | -27.51 |
EBT Excluding Unusual Items | -836.9 | -607.9 | -812.6 | -752.3 | -361.4 | -556.75 |
Gain (Loss) on Sale of Assets | - | - | - | 13.5 | -0.1 | - |
Asset Writedown | - | - | - | - | - | -68.21 |
Other Unusual Items | -46 | -46 | 0.9 | 0.3 | - | -5.84 |
Pretax Income | -882.9 | -653.9 | -811.7 | -738.5 | -361.5 | -609.38 |
Income Tax Expense | -4.4 | -4.4 | - | - | - | -5.86 |
Net Income | -878.5 | -649.5 | -811.7 | -738.5 | -361.5 | -603.51 |
Net Income to Common | -878.5 | -649.5 | -811.7 | -738.5 | -361.5 | -603.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 109 | 84 | 84 | 78 | 72 | 56 |
Shares Outstanding (Diluted) | 109 | 84 | 84 | 78 | 72 | 56 |
Shares Change | 30.77% | - | 7.89% | 7.44% | 28.79% | 3.26% |
EPS (Basic) | -8.03 | -7.76 | -9.70 | -9.52 | -5.01 | -10.76 |
EPS (Diluted) | -8.03 | -7.76 | -9.70 | -9.52 | -5.01 | -10.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 296.5 | 131.7 | -920.9 | -395.3 | -591.3 | -648.7 |
Free Cash Flow Per Share | 2.71 | 1.57 | -11.00 | -5.09 | -8.19 | -11.57 |
Gross Margin | 28.30% | 31.73% | 26.38% | 26.62% | 25.47% | 24.12% |
Operating Margin | -12.51% | -7.28% | -12.25% | -12.90% | -5.67% | -9.99% |
Profit Margin | -16.35% | -11.28% | -13.53% | -13.81% | -7.47% | -16.85% |
Free Cash Flow Margin | 5.52% | 2.29% | -15.35% | -7.39% | -12.22% | -18.11% |
EBITDA | -507.8 | -263.2 | -606.8 | -594.8 | -168 | -243.15 |
EBITDA Margin | -9.45% | -4.57% | -10.12% | -11.12% | -3.47% | -6.79% |
D&A For EBITDA | 164.7 | 155.9 | 127.8 | 95.3 | 106.5 | 114.73 |
EBIT | -672.5 | -419.1 | -734.6 | -690.1 | -274.5 | -357.88 |
EBIT Margin | -12.51% | -7.28% | -12.25% | -12.90% | -5.67% | -9.99% |
Revenue as Reported | 5,440 | 5,822 | 6,097 | 5,430 | 4,910 | 3,627 |