VST Industries Limited (BOM:509966)
India · Delayed Price · Currency is INR 239.40
0.00 (0.00%)
At close: Feb 13, 2026
VST Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 13,567 | 13,978 | 14,205 | 12,924 | 11,782 | 11,110 | |
Revenue Growth (YoY) | -4.70% | -1.60% | 9.91% | 9.70% | 6.05% | -10.36% |
Cost of Revenue | 7,446 | 8,045 | 7,589 | 6,238 | 5,172 | 4,823 |
Gross Profit | 6,121 | 5,932 | 6,616 | 6,686 | 6,609 | 6,287 |
Selling, General & Admin | 1,857 | 1,900 | 1,772 | 1,489 | 1,355 | 1,197 |
Other Operating Expenses | 1,154 | 1,244 | 1,312 | 1,371 | 1,139 | 983.45 |
Operating Expenses | 3,513 | 3,589 | 3,465 | 3,161 | 2,794 | 2,531 |
Operating Income | 2,609 | 2,343 | 3,151 | 3,525 | 3,815 | 3,755 |
Interest & Investment Income | 320.14 | 320.14 | 407.1 | 563.98 | 97.97 | 0.81 |
Currency Exchange Gain (Loss) | 0.6 | 0.6 | 13.41 | 17.77 | 10.58 | -3.37 |
Other Non Operating Income (Expenses) | 89.39 | 20.99 | 13.02 | 6.53 | 5.38 | 12.2 |
EBT Excluding Unusual Items | 3,019 | 2,685 | 3,584 | 4,113 | 3,929 | 3,765 |
Gain (Loss) on Sale of Investments | - | - | - | - | 290.59 | 355.13 |
Gain (Loss) on Sale of Assets | 6.31 | 6.31 | 26.73 | 0.65 | 7.08 | 0.13 |
Other Unusual Items | -0.02 | 1,005 | 335.74 | 175.05 | 55.12 | 52.95 |
Pretax Income | 3,025 | 3,696 | 3,947 | 4,289 | 4,282 | 4,173 |
Income Tax Expense | 739.44 | 792.14 | 931.26 | 1,019 | 1,080 | 1,065 |
Net Income | 2,286 | 2,904 | 3,016 | 3,270 | 3,202 | 3,108 |
Net Income to Common | 2,286 | 2,904 | 3,016 | 3,270 | 3,202 | 3,108 |
Net Income Growth | -29.80% | -3.70% | -7.77% | 2.11% | 3.04% | 2.20% |
Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 | 170 |
Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 | 170 |
EPS (Basic) | 13.46 | 17.10 | 17.75 | 19.25 | 18.85 | 18.30 |
EPS (Diluted) | 13.46 | 17.10 | 17.75 | 19.25 | 18.85 | 18.30 |
EPS Growth | -29.74% | -3.68% | -7.79% | 2.11% | 3.04% | 2.20% |
Free Cash Flow | - | 1,524 | 726.78 | -2,224 | 2,283 | 2,398 |
Free Cash Flow Per Share | - | 8.97 | 4.28 | -13.10 | 13.44 | 14.12 |
Dividend Per Share | - | 10.000 | 13.640 | 13.636 | 12.727 | 10.364 |
Dividend Growth | - | -26.69% | 0.03% | 7.14% | 22.81% | 10.68% |
Gross Margin | 45.12% | 42.44% | 46.58% | 51.73% | 56.10% | 56.58% |
Operating Margin | 19.23% | 16.76% | 22.18% | 27.27% | 32.38% | 33.80% |
Profit Margin | 16.85% | 20.78% | 21.23% | 25.30% | 27.18% | 27.98% |
Free Cash Flow Margin | - | 10.91% | 5.12% | -17.21% | 19.38% | 21.58% |
EBITDA | 3,101 | 2,788 | 3,531 | 3,826 | 4,116 | 4,106 |
EBITDA Margin | 22.86% | 19.94% | 24.86% | 29.60% | 34.94% | 36.96% |
D&A For EBITDA | 492.52 | 444.42 | 380.3 | 300.9 | 300.82 | 350.57 |
EBIT | 2,609 | 2,343 | 3,151 | 3,525 | 3,815 | 3,755 |
EBIT Margin | 19.23% | 16.76% | 22.18% | 27.27% | 32.38% | 33.80% |
Effective Tax Rate | 24.44% | 21.43% | 23.59% | 23.76% | 25.22% | 25.52% |
Revenue as Reported | 18,520 | 18,442 | 19,171 | 17,489 | 16,073 | 15,147 |
Advertising Expenses | - | 461.62 | 425.56 | 241.78 | 151.43 | 12.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.