VST Industries Limited (BOM:509966)
India · Delayed Price · Currency is INR 241.15
-7.45 (-3.00%)
At close: Jul 13, 2026
VST Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,645 | 13,978 | 14,205 | 12,924 | 11,782 | |
Revenue Growth (YoY) | 4.78% | -1.60% | 9.91% | 9.70% | 6.05% |
Cost of Revenue | 6,904 | 8,045 | 7,589 | 6,238 | 5,172 |
Gross Profit | 7,742 | 5,932 | 6,616 | 6,686 | 6,609 |
Selling, General & Admin | 2,006 | 1,900 | 1,772 | 1,489 | 1,355 |
Other Operating Expenses | 1,236 | 1,244 | 1,312 | 1,371 | 1,139 |
Operating Expenses | 4,254 | 3,589 | 3,465 | 3,161 | 2,794 |
Operating Income | 3,487 | 2,343 | 3,151 | 3,525 | 3,815 |
Interest & Investment Income | 94.25 | 130.55 | 407.1 | 563.98 | 97.97 |
Currency Exchange Gain (Loss) | 28.41 | 0.6 | 13.41 | 17.77 | 10.58 |
Other Non Operating Income (Expenses) | 42.74 | 20.99 | 13.02 | 6.53 | 5.38 |
EBT Excluding Unusual Items | 3,653 | 2,495 | 3,584 | 4,113 | 3,929 |
Gain (Loss) on Sale of Investments | 244.56 | 189.59 | - | - | 290.59 |
Gain (Loss) on Sale of Assets | 3.08 | 6.31 | 26.73 | 0.65 | 7.08 |
Other Unusual Items | - | 1,005 | 335.74 | 175.05 | 55.12 |
Pretax Income | 3,900 | 3,696 | 3,947 | 4,289 | 4,282 |
Income Tax Expense | 977.85 | 792.14 | 931.26 | 1,019 | 1,080 |
Net Income | 2,923 | 2,904 | 3,016 | 3,270 | 3,202 |
Net Income to Common | 2,923 | 2,904 | 3,016 | 3,270 | 3,202 |
Net Income Growth | 0.64% | -3.70% | -7.77% | 2.11% | 3.04% |
Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 |
Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 |
EPS (Basic) | 17.21 | 17.10 | 17.75 | 19.25 | 18.85 |
EPS (Diluted) | 17.21 | 17.10 | 17.75 | 19.25 | 18.85 |
EPS Growth | 0.64% | -3.68% | -7.79% | 2.11% | 3.04% |
Free Cash Flow | 1,759 | 1,524 | 726.78 | -2,224 | 2,283 |
Free Cash Flow Per Share | 10.35 | 8.97 | 4.28 | -13.10 | 13.44 |
Dividend Per Share | 12.000 | 10.000 | 13.640 | 13.636 | 12.727 |
Dividend Growth | 20.00% | -26.69% | 0.03% | 7.14% | 22.81% |
Gross Margin | 52.86% | 42.44% | 46.58% | 51.73% | 56.10% |
Operating Margin | 23.81% | 16.76% | 22.18% | 27.27% | 32.38% |
Profit Margin | 19.96% | 20.78% | 21.23% | 25.30% | 27.18% |
Free Cash Flow Margin | 12.01% | 10.91% | 5.12% | -17.21% | 19.38% |
EBITDA | 4,499 | 2,788 | 3,531 | 3,826 | 4,116 |
EBITDA Margin | 30.72% | 19.95% | 24.86% | 29.60% | 34.94% |
D&A For EBITDA | 1,011 | 444.64 | 380.3 | 300.9 | 300.82 |
EBIT | 3,487 | 2,343 | 3,151 | 3,525 | 3,815 |
EBIT Margin | 23.81% | 16.76% | 22.18% | 27.27% | 32.38% |
Effective Tax Rate | 25.07% | 21.43% | 23.59% | 23.76% | 25.22% |
Revenue as Reported | 20,870 | 18,442 | 19,171 | 17,489 | 16,073 |
Advertising Expenses | 538.5 | 461.62 | 425.56 | 241.78 | 151.43 |