Iconik Sports and Events Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	398.65	127.12	0.27	1.89	3.2	2.64
Other Revenue	2.1	-	0.01	-	-	-
Revenue	400.75	127.12	0.28	1.89	3.2	2.64
Revenue Growth (YoY)	5724857.14%	45791.34%	-85.36%	-40.95%	21.50%	-18.75%
Cost of Revenue	3.2	1.08	0.28	0.34	0.9	1.43
Gross Profit	397.55	126.04	0	1.56	2.31	1.21
Selling, General & Admin	1.4	1.4	0.04	0.04	0.04	0.04
Other Operating Expenses	323.75	89.87	0.58	0.57	0.81	0.78
Operating Expenses	325.16	91.28	0.65	0.66	0.92	0.91
Operating Income	72.38	34.76	-0.64	0.9	1.39	0.3
Interest Expense	-0	-0	-	-0.01	-	-0
Other Non Operating Income (Expenses)	-	-	-	-	-	0
Pretax Income	72.38	34.76	-0.64	0.89	1.39	0.3
Income Tax Expense	8.74	8.74	-	0.29	0.19	0.05
Net Income	63.65	26.02	-0.64	0.6	1.2	0.25
Net Income to Common	63.65	26.02	-0.64	0.6	1.2	0.25
Net Income Growth	-	-	-	-50.25%	381.60%	102.87%
Shares Outstanding (Basic)	29	5	1	1	1	1
Shares Outstanding (Diluted)	29	5	1	1	1	1
Shares Change (YoY)	2273.23%	297.95%	-0.76%	-0.50%	-0.07%	0.40%
EPS (Basic)	2.16	5.28	-0.52	0.48	0.96	0.20
EPS (Diluted)	2.16	5.28	-0.52	0.48	0.96	0.20
EPS Growth	-	-	-	-50.00%	381.92%	102.06%
Free Cash Flow	-	-387.13	-0.01	-0.04	3.94	-2.19
Free Cash Flow Per Share	-	-78.55	-0.01	-0.04	3.14	-1.74
Gross Margin	99.20%	99.15%	0.72%	82.19%	72.00%	45.81%
Operating Margin	18.06%	27.34%	-232.49%	47.36%	43.41%	11.38%
Profit Margin	15.88%	20.47%	-232.49%	31.66%	37.58%	9.48%
Free Cash Flow Margin	-	-304.54%	-2.53%	-2.33%	122.97%	-82.90%
EBITDA	72.39	34.78	-0.61	0.94	1.45	0.38
EBITDA Margin	18.06%	27.36%	-221.66%	49.68%	45.29%	14.56%
D&A For EBITDA	0.01	0.02	0.03	0.04	0.06	0.08
EBIT	72.38	34.76	-0.64	0.9	1.39	0.3
EBIT Margin	18.06%	27.34%	-232.49%	47.36%	43.41%	11.38%
Effective Tax Rate	12.07%	25.13%	-	32.32%	13.44%	16.67%
Revenue as Reported	400.75	127.12	0.28	1.89	2.8	2.19
Advertising Expenses	-	0.11	0.04	0.04	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.