Iconik Sports and Events Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	455.07	127.12	0.27	1.89	3.2
Other Revenue	3.17	-	0.01	-	-
Revenue	458.24	127.12	0.28	1.89	3.2
Revenue Growth (YoY)	260.48%	45791.34%	-85.36%	-40.95%	21.50%
Cost of Revenue	2.45	1.08	0.28	0.34	0.9
Gross Profit	455.79	126.04	0	1.56	2.31
Selling, General & Admin	-	1.4	0.04	0.04	0.04
Other Operating Expenses	397.59	89.87	0.58	0.57	0.81
Operating Expenses	397.6	91.28	0.65	0.66	0.92
Operating Income	58.19	34.76	-0.64	0.9	1.39
Interest Expense	-	-0	-	-0.01	-
Pretax Income	58.19	34.76	-0.64	0.89	1.39
Income Tax Expense	14.83	8.74	-	0.29	0.19
Net Income	43.36	26.02	-0.64	0.6	1.2
Net Income to Common	43.36	26.02	-0.64	0.6	1.2
Net Income Growth	66.61%	-	-	-50.25%	381.60%
Shares Outstanding (Basic)	34	5	1	1	1
Shares Outstanding (Diluted)	34	5	1	1	1
Shares Change (YoY)	587.28%	297.95%	-0.76%	-0.50%	-0.07%
EPS (Basic)	1.28	5.28	-0.52	0.48	0.96
EPS (Diluted)	1.28	5.28	-0.52	0.48	0.96
EPS Growth	-75.76%	-	-	-50.00%	381.92%
Free Cash Flow	-225.49	-387.13	-0.01	-0.04	3.94
Free Cash Flow Per Share	-6.66	-78.55	-0.01	-0.04	3.14
Gross Margin	99.47%	99.15%	0.72%	82.19%	72.00%
Operating Margin	12.70%	27.34%	-232.49%	47.36%	43.41%
Profit Margin	9.46%	20.47%	-232.49%	31.66%	37.58%
Free Cash Flow Margin	-49.21%	-304.54%	-2.53%	-2.33%	122.97%
EBITDA	58.2	34.78	-0.61	0.94	1.45
EBITDA Margin	12.70%	27.36%	-221.66%	49.68%	45.29%
D&A For EBITDA	0.02	0.02	0.03	0.04	0.06
EBIT	58.19	34.76	-0.64	0.9	1.39
EBIT Margin	12.70%	27.34%	-232.49%	47.36%	43.41%
Effective Tax Rate	25.49%	25.13%	-	32.32%	13.44%
Revenue as Reported	458.24	127.12	0.28	1.89	2.8
Advertising Expenses	-	0.11	0.04	0.04	0.04