BOM:511644 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	782.61	0.21	0.9	1.91	1.66	1.36
Revenue Growth (YoY)	70724.80%	-77.22%	-52.83%	15.19%	21.76%	-17.55%
Cost of Revenue	696.91	0.67	0.53	1.06	1.48	1.21
Gross Profit	85.71	-0.46	0.37	0.85	0.17	0.15
Selling, General & Admin	-	-	0.37	-	0.04	0.04
Other Operating Expenses	14.3	1.86	1.28	0.61	0.57	0.52
Operating Expenses	14.37	1.86	1.64	0.61	0.61	0.56
Operating Income	71.34	-2.33	-1.27	0.24	-0.43	-0.42
Interest Expense	-1.36	-7.33	-0.14	-	-	-
Interest & Investment Income	25.55	25.55	0.53	0.53	0.56	0.53
Other Non Operating Income (Expenses)	-19.16	-	-0	-0	0	-
EBT Excluding Unusual Items	76.37	15.89	-0.88	0.76	0.13	0.12
Pretax Income	76.37	15.89	-0.88	0.76	0.13	0.12
Income Tax Expense	0.91	4	-	0.19	0.03	0.03
Net Income	75.46	11.89	-0.88	0.57	0.09	0.09
Net Income to Common	75.46	11.89	-0.88	0.57	0.09	0.09
Net Income Growth	660.19%	-	-	503.87%	7.85%	18.29%
Shares Outstanding (Basic)	23	16	5	5	5	5
Shares Outstanding (Diluted)	38	16	5	5	5	5
Shares Change (YoY)	191.93%	216.88%	-	-	-	-
EPS (Basic)	3.23	0.75	-0.18	0.11	0.02	0.02
EPS (Diluted)	1.97	0.75	-0.18	0.11	0.02	0.02
EPS Growth	160.38%	-	-	503.87%	10.66%	15.29%
Gross Margin	10.95%	-225.37%	41.11%	44.44%	10.49%	10.79%
Operating Margin	9.12%	-1134.63%	-141.56%	12.47%	-26.22%	-30.51%
Profit Margin	9.64%	5799.02%	-97.78%	29.77%	5.68%	6.41%
EBIT	71.34	-2.33	-1.27	0.24	-0.43	-0.42
EBIT Margin	9.12%	-	-141.56%	12.47%	-26.22%	-30.51%
Effective Tax Rate	1.19%	25.17%	-	25.36%	25.21%	25.15%
Revenue as Reported	789	25.75	1.43	2.43	2.22	1.9
Advertising Expenses	-	-	-	-	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.