BOM:511644 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,492	0.21	0.9	1.91	1.66
Revenue Growth (YoY)	727943.42%	-77.22%	-52.83%	15.19%	21.76%
Cost of Revenue	1,353	0.67	0.53	1.06	1.48
Gross Profit	139.49	-0.46	0.37	0.85	0.17
Selling, General & Admin	-	-	0.37	-	0.04
Other Operating Expenses	14.27	1.86	1.28	0.61	0.57
Operating Expenses	14.38	1.86	1.64	0.61	0.61
Operating Income	125.11	-2.33	-1.27	0.24	-0.43
Interest Expense	-4.44	-7.33	-0.14	-	-
Interest & Investment Income	-	25.55	0.53	0.53	0.56
Other Non Operating Income (Expenses)	-	-	-0	-0	0
Pretax Income	120.68	15.89	-0.88	0.76	0.13
Income Tax Expense	30.41	4	-	0.19	0.03
Net Income	90.26	11.89	-0.88	0.57	0.09
Net Income to Common	90.26	11.89	-0.88	0.57	0.09
Net Income Growth	659.28%	-	-	503.87%	7.85%
Shares Outstanding (Basic)	3	16	5	5	5
Shares Outstanding (Diluted)	79	16	5	5	5
Shares Change (YoY)	399.73%	216.88%	-	-	-
EPS (Basic)	34.90	0.75	-0.18	0.11	0.02
EPS (Diluted)	1.14	0.75	-0.18	0.11	0.02
EPS Growth	52.00%	-	-	503.87%	10.66%
Free Cash Flow	-265.36	-111.52	-209.62	-0.52	-0.58
Free Cash Flow Per Share	-3.35	-7.04	-41.92	-0.10	-0.12
Gross Margin	9.35%	-225.37%	41.11%	44.44%	10.49%
Operating Margin	8.38%	-1134.63%	-141.56%	12.47%	-26.22%
Profit Margin	6.05%	5799.02%	-97.78%	29.77%	5.68%
Free Cash Flow Margin	-17.78%	-54399.51%	-23290.67%	-27.15%	-34.83%
EBITDA	125.22	-	-	-	-
EBITDA Margin	8.39%	-	-	-	-
D&A For EBITDA	0.11	-	-	-	-
EBIT	125.11	-2.33	-1.27	0.24	-0.43
EBIT Margin	8.38%	-	-141.56%	12.47%	-26.22%
Effective Tax Rate	25.20%	25.17%	-	25.36%	25.21%
Revenue as Reported	1,492	25.75	1.43	2.43	2.22
Advertising Expenses	-	-	-	-	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.