Yogi Limited (BOM:511702)
India · Delayed Price · Currency is INR 161.15
+5.05 (3.24%)
At close: Sep 4, 2026
Yogi Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,978 | 4,395 | 1,111 | - | - | 11.41 |
Other Revenue | 42.06 | 34.77 | 21.38 | 2.11 | 1.75 | 0.17 |
| 4,020 | 4,429 | 1,132 | 2.11 | 1.75 | 11.57 | |
Revenue Growth | 97.33% | 291.24% | 53503.36% | 20.82% | -84.89% | 802.65% |
Cost of Revenue | 3,719 | 4,071 | 1,100 | - | - | 8.62 |
Gross Profit | 300.71 | 358.06 | 32.6 | 2.11 | 1.75 | 2.96 |
Selling, General & Admin | 7.14 | 7.41 | 3.29 | 2.39 | 2.45 | 0.8 |
Other Operating Expenses | 8.23 | 8.52 | 7.14 | 5.72 | 3.36 | 0.77 |
Operating Expenses | 19 | 19.02 | 10.64 | 8.13 | 5.81 | 1.57 |
Operating Income | 281.7 | 339.04 | 21.96 | -6.02 | -4.06 | 1.39 |
Interest Expense | -99.68 | -55.9 | - | - | - | -0.01 |
Interest & Investment Income | - | - | 0.01 | 0.01 | - | - |
Other Non Operating Income (Expenses) | -0 | -0 | -3.2 | -0.64 | 0.03 | -0 |
EBT Excluding Unusual Items | 182.02 | 283.14 | 18.77 | -6.64 | -4.03 | 1.38 |
Gain (Loss) on Sale of Assets | - | - | 1.28 | 1.48 | - | - |
Pretax Income | 182.02 | 283.14 | 20.05 | -5.16 | -4.03 | 1.38 |
Income Tax Expense | 49.69 | 71.39 | 5.5 | -1.35 | -1 | 1.41 |
Earnings From Continuing Operations | 132.34 | 211.75 | 14.56 | -3.81 | -3.02 | -0.02 |
Minority Interest in Earnings | -5.14 | -4.65 | - | - | - | - |
Net Income | 127.2 | 207.1 | 14.56 | -3.81 | -3.02 | -0.02 |
Net Income to Common | 127.2 | 207.1 | 14.56 | -3.81 | -3.02 | -0.02 |
Net Income Growth | 60.30% | 1322.86% | - | - | - | - |
Shares Outstanding (Basic) | 54 | 43 | 27 | 4 | 4 | 3 |
Shares Outstanding (Diluted) | 56 | 45 | 28 | 4 | 4 | 3 |
Shares Change | 70.00% | 62.77% | 609.85% | - | 15.82% | -0.01% |
EPS (Basic) | 2.34 | 4.80 | 0.55 | -0.98 | -0.78 | -0.01 |
EPS (Diluted) | 2.28 | 4.61 | 0.53 | -0.98 | -0.78 | -0.01 |
EPS Growth | -5.71% | 769.81% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,925 | -724.42 | -240.42 | -312.48 | 9.25 |
Free Cash Flow Per Share | - | -42.84 | -26.25 | -61.84 | -80.37 | 2.75 |
Dividend Per Share | - | 0.250 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 7.48% | 8.08% | 2.88% | 100.00% | 100.00% | 25.54% |
Operating Margin | 7.01% | 7.66% | 1.94% | -284.80% | -232.21% | 12.01% |
Profit Margin | 3.16% | 4.68% | 1.29% | -180.45% | -172.83% | -0.20% |
Free Cash Flow Margin | - | -43.45% | -63.99% | -11383.29% | -17876.14% | 79.90% |
EBITDA | 285.51 | 342.13 | 22.18 | -6 | -4.06 | - |
EBITDA Margin | 7.10% | 7.72% | 1.96% | -283.90% | -232.09% | - |
D&A For EBITDA | 3.81 | 3.09 | 0.22 | 0.02 | 0 | - |
EBIT | 281.7 | 339.04 | 21.96 | -6.02 | -4.06 | 1.39 |
EBIT Margin | 7.01% | 7.66% | 1.94% | -284.80% | -232.21% | 12.01% |
Effective Tax Rate | 27.30% | 25.21% | 27.42% | - | - | 101.66% |
Revenue as Reported | 4,020 | 4,429 | 1,130 | 2.97 | 1.8 | 11.57 |
Advertising Expenses | - | - | 0.29 | 0.16 | 0.16 | 0.02 |