BOM:511710 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Other Revenue	13.06	24.2	27.32	11.62	21.64
Revenue	13.06	24.2	27.32	11.62	21.64
Revenue Growth (YoY)	-46.03%	-11.43%	135.21%	-46.31%	64.92%
Cost of Revenue	2.02	11.39	9.93	9.57	8.73
Gross Profit	11.04	12.81	17.39	2.05	12.91
Selling, General & Admin	3.39	2.16	1.75	2.47	2.58
Other Operating Expenses	4.43	3.86	2.79	1.55	2.15
Operating Expenses	7.82	6.03	4.55	4.02	4.73
Operating Income	3.22	6.78	12.85	-1.97	8.18
Interest Expense	-	-0	-0	-	-0.01
Interest & Investment Income	-	-	0.02	0	-
Other Non Operating Income (Expenses)	-	-0	0	-	-
EBT Excluding Unusual Items	3.22	6.78	12.87	-1.97	8.17
Pretax Income	3.22	6.78	12.87	-1.97	8.17
Income Tax Expense	1.47	3.03	1.28	0.89	1.44
Net Income	1.74	3.75	11.59	-2.86	6.73
Net Income to Common	1.74	3.75	11.59	-2.86	6.73
Net Income Growth	-53.58%	-67.60%	-	-	229.50%
Shares Outstanding (Basic)	58	65	65	65	65
Shares Outstanding (Diluted)	58	65	65	65	65
Shares Change (YoY)	-10.85%	-	-	-	-
EPS (Basic)	0.03	0.06	0.18	-0.04	0.10
EPS (Diluted)	0.03	0.06	0.18	-0.04	0.10
EPS Growth	-47.93%	-67.60%	-	-	229.50%
Free Cash Flow	8	0.47	1.44	-2.34	1.36
Free Cash Flow Per Share	0.14	0.01	0.02	-0.04	0.02
Gross Margin	84.52%	52.95%	63.66%	17.64%	59.66%
Operating Margin	24.62%	28.03%	47.02%	-16.95%	37.80%
Profit Margin	13.35%	15.52%	42.41%	-24.59%	31.12%
Free Cash Flow Margin	61.25%	1.93%	5.28%	-20.16%	6.29%
EBITDA	3.22	6.79	12.85	-	-
EBITDA Margin	24.65%	28.05%	47.03%	-	-
D&A For EBITDA	0	0	0	-	-
EBIT	3.22	6.78	12.85	-1.97	8.18
EBIT Margin	24.62%	28.03%	47.02%	-16.95%	37.80%
Effective Tax Rate	45.78%	44.65%	9.96%	-	17.62%
Revenue as Reported	13.06	24.2	27.35	11.62	21.64
Advertising Expenses	-	0.01	0.01	0.01	0.01