Relic Technologies Limited (BOM:511712)

Relic Technologies Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	-35.31	-53.69	-14.01	-8.96	2.29	4.34
Depreciation & Amortization, Total	26.36	26.28	2.97	1.83	1.26	1.02
Gain (Loss) On Sale of Investments	-3.9	-3.49	-	-	-	-
Change in Accounts Receivable	0.05	-3.18	-	2.47	0.64	0.63
Change in Accounts Payable	2.65	3.91	0.36	0.64	-	-
Change in Other Net Operating Assets	-105.34	-118.35	3.53	7.14	-1.61	-2.3
Other Operating Activities	-11.96	-18.51	-1.03	-0.81	-1.92	-1.49
Operating Cash Flow	-149.29	-168.16	-5.3	2.32	1.59	1.55

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-1.19	-1.23	-1.18	-5.78	-2.53	-0.26
Investment in Securities	118.83	-4.56	15.36	-	-	-
Other Investing Activities	2.87	3.93	0.29	1.11	1.12	1.1
Investing Cash Flow	120.51	-1.86	14.47	-4.66	-1.41	0.84

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	-	-	3.49	-	-
Total Debt Issued	-	-	-	3.49	-	-
Long-Term Debt Repaid	-	-	-15.61	-	-	-0.18
Total Debt Repaid	0.6	-	-15.61	-	-	-0.18
Net Debt Issued (Repaid)	0.6	-	-15.61	3.49	-	-0.18
Issuance of Common Stock	28.12	107.03	62.22	-	-	-
Other Financing Activities	-0.91	-0.98	-0.68	-0.23	-0	-0.01
Financing Cash Flow	27.82	106.05	45.93	3.26	-0	-0.19

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-0.96	-63.97	57.26	0.92	0.18	0.18

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-150.49	-169.39	-6.48	-3.45	-0.94	1.3
Free Cash Flow Growth	-	-	-	-	-	124.68%
Free Cash Flow Margin	-708.00%	-512.30%	-33.42%	-21.31%	-5.98%	7.07%
Free Cash Flow Per Share	-27.35	-32.17	-1.80	-0.96	-0.26	0.41

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	0.98	0.98	0.68	0.23	0	0.01
Cash Income Tax Paid	0.56	0.56	-0.02	0.2	1.2	1.62

Data Source: S&P Global Market Intelligence Last updated: Nov 2, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 9, 2026

Data Sources Report a data error