Relic Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest and Dividend Income	-	0.69	1.11	-	-
Total Interest Expense	0.98	0.71	0.24	0	0.01
Net Interest Income	-0.98	-0.02	0.87	-0	-0.01
Brokerage Commission	26.71	19.76	15.33	14.55	17.23
Other Revenue	7.44	0.01	0	1.12	1.1
Revenue	33.16	19.75	16.2	15.66	18.32
Revenue Growth (YoY)	67.96%	21.87%	3.46%	-14.52%	32.44%
Salaries & Employee Benefits	42.91	6.56	4.77	4.5	3.09
Cost of Services Provided	10.62	6.54	1.34	1.46	1.44
Other Operating Expenses	22.26	16.97	17.16	5.08	7.21
Total Operating Expenses	78.86	33.05	25.1	12.31	12.76
Operating Income	-45.69	-13.3	-8.9	3.36	5.56
Other Non-Operating Income (Expenses)	-	2.83	0	-0	-
EBT Excluding Unusual Items	-45.69	-10.47	-8.9	3.35	5.56
Asset Writedown	-	-2.65	-	-	-
Gain (Loss) on Sale of Investments	-	-0.77	-	-	-
Other Unusual Items	-23.21	-	-	-	-
Pretax Income	-68.9	-14.7	-8.9	3.35	5.56
Income Tax Expense	0.55	0.17	0.06	1.07	1.22
Earnings From Continuing Ops.	-69.45	-14.87	-8.96	2.29	4.34
Minority Interest in Earnings	15.76	-	-	-	-
Net Income	-53.69	-14.87	-8.96	2.29	4.34
Net Income to Common	-53.69	-14.87	-8.96	2.29	4.34
Net Income Growth	-	-	-	-47.36%	11.92%
Shares Outstanding (Basic)	4	4	4	4	3
Shares Outstanding (Diluted)	4	4	4	4	3
Shares Change (YoY)	13.07%	-	-0.02%	15.25%	-8.98%
EPS (Basic)	-13.19	-4.13	-2.49	0.63	1.39
EPS (Diluted)	-13.19	-4.13	-2.49	0.63	1.39
EPS Growth	-	-	-	-54.33%	22.96%
Free Cash Flow	-169.39	-4.84	-3.45	-0.94	1.3
Free Cash Flow Per Share	-41.61	-1.34	-0.96	-0.26	0.41
Operating Margin	-137.78%	-67.37%	-54.94%	21.42%	30.35%
Profit Margin	-161.90%	-75.33%	-55.28%	14.59%	23.69%
Free Cash Flow Margin	-510.77%	-24.53%	-21.31%	-5.98%	7.07%
Effective Tax Rate	-	-	-	31.87%	21.92%
Revenue as Reported	34.15	20.45	16.44	15.66	18.33

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.