N.D. Metal Industries Limited (BOM:512024)
97.85
-2.15 (-2.15%)
At close: Mar 10, 2025
N.D. Metal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 0.43 | 0.59 | 0.25 | 2.2 | 20.68 | 39.52 | Upgrade
|
Other Revenue | - | - | - | - | - | 29.76 | Upgrade
|
Revenue | 0.43 | 0.59 | 0.25 | 2.2 | 20.68 | 69.28 | Upgrade
|
Revenue Growth (YoY) | -48.63% | 133.47% | -88.61% | -89.34% | -70.15% | -0.25% | Upgrade
|
Cost of Revenue | 0.59 | 0.66 | 0.24 | 1.63 | 19.28 | 58.83 | Upgrade
|
Gross Profit | -0.16 | -0.07 | 0.01 | 0.57 | 1.4 | 10.46 | Upgrade
|
Selling, General & Admin | 2.19 | 1.93 | 2.11 | 1.38 | 1.25 | 2.94 | Upgrade
|
Other Operating Expenses | -5.4 | -4.57 | -4.1 | -2.47 | 1.26 | 8.84 | Upgrade
|
Operating Expenses | -1.78 | -1.21 | -0.57 | 0.43 | 4.86 | 14.82 | Upgrade
|
Operating Income | 1.63 | 1.14 | 0.57 | 0.15 | -3.47 | -4.37 | Upgrade
|
Interest Expense | - | - | - | - | - | -0.12 | Upgrade
|
Interest & Investment Income | 0.77 | 0.77 | 1.58 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | -0 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 2.4 | 1.91 | 2.15 | 0.15 | -3.47 | -4.49 | Upgrade
|
Pretax Income | 2.4 | 1.91 | 2.15 | 0.15 | -3.47 | -4.49 | Upgrade
|
Income Tax Expense | 0.47 | 0.63 | 0.31 | 0.32 | -0.53 | -0.13 | Upgrade
|
Net Income | 1.93 | 1.28 | 1.85 | -0.18 | -2.94 | -4.36 | Upgrade
|
Net Income to Common | 1.93 | 1.28 | 1.85 | -0.18 | -2.94 | -4.36 | Upgrade
|
Net Income Growth | -31.23% | -30.46% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | -3.12% | - | - | -0.36% | 0.36% | - | Upgrade
|
EPS (Basic) | 0.77 | 0.52 | 0.74 | -0.07 | -1.18 | -1.76 | Upgrade
|
EPS (Diluted) | 0.77 | 0.52 | 0.74 | -0.07 | -1.18 | -1.76 | Upgrade
|
EPS Growth | -28.77% | -30.09% | - | - | - | - | Upgrade
|
Free Cash Flow | 1.32 | -0.07 | 21.89 | 23.42 | 20.67 | -4.33 | Upgrade
|
Free Cash Flow Per Share | 0.53 | -0.03 | 8.83 | 9.44 | 8.30 | -1.75 | Upgrade
|
Gross Margin | -36.98% | -12.12% | 3.19% | 26.04% | 6.75% | 15.09% | Upgrade
|
Operating Margin | 377.91% | 194.37% | 228.29% | 6.67% | -16.76% | -6.30% | Upgrade
|
Profit Margin | 448.60% | 218.94% | 735.06% | -7.94% | -14.20% | -6.29% | Upgrade
|
Free Cash Flow Margin | 307.21% | -11.26% | 8721.12% | 1062.61% | 99.96% | -6.25% | Upgrade
|
EBITDA | 3.05 | 2.57 | 2.01 | 1.67 | -1.12 | 0.78 | Upgrade
|
EBITDA Margin | 709.30% | 438.06% | 799.20% | 75.63% | -5.40% | 1.13% | Upgrade
|
D&A For EBITDA | 1.43 | 1.43 | 1.43 | 1.52 | 2.35 | 5.15 | Upgrade
|
EBIT | 1.63 | 1.14 | 0.57 | 0.15 | -3.47 | -4.37 | Upgrade
|
EBIT Margin | 377.91% | 194.37% | 228.29% | 6.67% | -16.76% | -6.30% | Upgrade
|
Effective Tax Rate | 19.52% | 32.86% | 14.23% | 219.05% | - | - | Upgrade
|
Revenue as Reported | 9.58 | 8.85 | 10.59 | 9.4 | 28.48 | 69.28 | Upgrade
|
Advertising Expenses | - | 0.13 | 0.38 | 0.22 | 0.01 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.