N.D. Metal Industries Limited (BOM:512024)
75.81
-3.99 (-5.00%)
At close: May 25, 2026
N.D. Metal Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 0.23 | 0.51 | 0.59 | 0.25 | 2.2 |
Other Revenue | 9.52 | - | - | - | - |
| 9.75 | 0.51 | 0.59 | 0.25 | 2.2 | |
Revenue Growth (YoY) | 1826.68% | -13.65% | 133.47% | -88.61% | -89.34% |
Cost of Revenue | 0.22 | 0.36 | 0.66 | 0.24 | 1.63 |
Gross Profit | 9.53 | 0.15 | -0.07 | 0.01 | 0.57 |
Selling, General & Admin | 2.84 | 5.13 | 1.93 | 2.11 | 1.38 |
Other Operating Expenses | 3.74 | -4.05 | -4.57 | -4.1 | -2.47 |
Operating Expenses | 8.02 | 2.51 | -1.21 | -0.57 | 0.43 |
Operating Income | 1.51 | -2.36 | 1.14 | 0.57 | 0.15 |
Interest Expense | - | -0.01 | -0 | - | - |
Interest & Investment Income | - | 4.95 | 0.77 | 1.58 | - |
Other Non Operating Income (Expenses) | 0 | - | - | -0 | - |
EBT Excluding Unusual Items | 1.51 | 2.58 | 1.91 | 2.15 | 0.15 |
Pretax Income | 1.51 | 2.58 | 1.91 | 2.15 | 0.15 |
Income Tax Expense | 0.05 | 0.03 | 0.63 | 0.31 | 0.32 |
Net Income | 1.46 | 2.55 | 1.28 | 1.85 | -0.18 |
Net Income to Common | 1.46 | 2.55 | 1.28 | 1.85 | -0.18 |
Net Income Growth | -42.95% | 98.91% | -30.46% | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.49% | - | - | - | -0.36% |
EPS (Basic) | 0.59 | 1.03 | 0.52 | 0.74 | -0.07 |
EPS (Diluted) | 0.59 | 1.03 | 0.52 | 0.74 | -0.07 |
EPS Growth | -42.66% | 98.91% | -30.09% | - | - |
Free Cash Flow | -9.92 | 10.32 | -0.07 | 21.89 | 23.42 |
Free Cash Flow Per Share | -4.02 | 4.16 | -0.03 | 8.83 | 9.44 |
Gross Margin | 97.70% | 29.84% | -12.12% | 3.19% | 26.04% |
Operating Margin | 15.47% | -466.01% | 194.54% | 228.29% | 6.67% |
Profit Margin | 14.94% | 504.35% | 218.94% | 735.06% | -7.94% |
Free Cash Flow Margin | -101.79% | 2039.53% | -11.09% | 8721.12% | 1062.61% |
EBITDA | 2.95 | -0.93 | 2.57 | 2.01 | 1.67 |
EBITDA Margin | 30.25% | -183.60% | 438.23% | 799.20% | 75.63% |
D&A For EBITDA | 1.44 | 1.43 | 1.43 | 1.43 | 1.52 |
EBIT | 1.51 | -2.36 | 1.14 | 0.57 | 0.15 |
EBIT Margin | 15.47% | - | 194.54% | 228.29% | 6.67% |
Effective Tax Rate | 3.51% | 1.24% | 32.86% | 14.23% | 219.05% |
Revenue as Reported | 9.75 | 14.1 | 8.85 | 10.59 | 9.4 |
Advertising Expenses | - | 0.39 | 0.13 | 0.38 | 0.22 |