Nidhi Granites Limited (BOM:512103)
281.20
-4.70 (-1.64%)
At close: Aug 21, 2026
Nidhi Granites Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 612.32 | 652.04 | 452.78 | 385.11 | 252.92 | 158.04 |
Other Revenue | 4 | 2.77 | 18.37 | 5.7 | 3.52 | 1.08 |
| 616.32 | 654.81 | 471.15 | 390.81 | 256.44 | 159.12 | |
Revenue Growth | 7.73% | 38.98% | 20.56% | 52.40% | 61.16% | 10199.76% |
Cost of Revenue | 406.06 | 452.51 | 396.61 | 334.36 | 205.13 | 134.08 |
Gross Profit | 210.26 | 202.3 | 74.54 | 56.45 | 51.3 | 25.05 |
Selling, General & Admin | 39.49 | 36.44 | 23.44 | 22.21 | 28.36 | 8.69 |
Other Operating Expenses | 32.16 | 39.56 | 17.16 | 12.69 | 10.08 | 7.5 |
Operating Expenses | 91.71 | 91.72 | 46.94 | 42.09 | 42.96 | 18.93 |
Operating Income | 118.55 | 110.58 | 27.6 | 14.36 | 8.34 | 6.11 |
Interest Expense | -2.33 | -2.42 | -3.7 | -4.03 | -1.99 | -0.99 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | - | - | 0.08 | - |
Other Non Operating Income (Expenses) | -0.71 | -0.71 | -0 | -0.52 | -0.1 | -0.09 |
EBT Excluding Unusual Items | 115.56 | 107.51 | 23.9 | 9.81 | 6.33 | 5.04 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.42 | -0.12 | - | - |
Asset Writedown | 0.01 | 0.01 | - | -0.21 | - | - |
Other Unusual Items | - | - | 1.79 | 0.07 | - | - |
Pretax Income | 115.57 | 107.52 | 25.28 | 9.56 | 6.33 | 5.04 |
Income Tax Expense | 32.24 | 30.74 | 6.09 | 2.71 | 1.96 | 1.99 |
Earnings From Continuing Operations | 83.33 | 76.78 | 19.19 | 6.85 | 4.37 | 3.05 |
Net Income | 83.33 | 76.78 | 19.19 | 6.85 | 4.37 | 3.05 |
Net Income to Common | 83.33 | 76.78 | 19.19 | 6.85 | 4.37 | 3.05 |
Net Income Growth | 144.66% | 300.19% | 180.28% | 56.67% | 43.43% | 326.59% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 2 | 2 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 2 | 2 |
Shares Change | 0.02% | - | 14.19% | 232.34% | 40.53% | - |
EPS (Basic) | 10.42 | 9.60 | 2.40 | 0.98 | 2.07 | 2.03 |
EPS (Diluted) | 10.42 | 9.60 | 2.40 | 0.98 | 2.07 | 2.03 |
EPS Growth | 144.62% | 300.19% | 145.44% | -52.86% | 2.06% | 326.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8.42 | -14.57 | -25.48 | -28.26 | -3.12 |
Free Cash Flow Per Share | - | 1.05 | -1.82 | -3.64 | -13.40 | -2.08 |
Gross Margin | 34.12% | 30.89% | 15.82% | 14.45% | 20.01% | 15.74% |
Operating Margin | 19.23% | 16.89% | 5.86% | 3.67% | 3.25% | 3.84% |
Profit Margin | 13.52% | 11.72% | 4.07% | 1.75% | 1.70% | 1.91% |
Free Cash Flow Margin | - | 1.29% | -3.09% | -6.52% | -11.02% | -1.96% |
EBITDA | 121.19 | 113.41 | 31.21 | 18.02 | 10.06 | 6.69 |
EBITDA Margin | 19.66% | 17.32% | 6.62% | 4.61% | 3.92% | 4.20% |
D&A For EBITDA | 2.64 | 2.83 | 3.61 | 3.66 | 1.72 | 0.57 |
EBIT | 118.55 | 110.58 | 27.6 | 14.36 | 8.34 | 6.11 |
EBIT Margin | 19.23% | 16.89% | 5.86% | 3.67% | 3.25% | 3.84% |
Effective Tax Rate | 27.89% | 28.59% | 24.09% | 28.37% | 30.97% | 39.52% |
Revenue as Reported | 616.38 | 654.87 | 473.31 | 390.89 | 256.76 | 159.44 |
Advertising Expenses | - | 0.16 | 0.13 | 0.24 | 0.13 | 0.18 |