BOM:512169 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	369.47	290.35	10.08	8.3	13.19	13.22
Revenue Growth	3486.90%	2780.19%	21.50%	-37.10%	-0.21%	0.10%
Cost of Revenue	362.65	285.09	8.1	7.5	10.43	10.04
Gross Profit	6.82	5.26	1.98	0.8	2.76	3.18
Other Operating Expenses	2.63	3.35	11.04	2.38	2.15	2.57
Operating Expenses	2.66	3.38	11.06	2.39	2.15	2.6
Operating Income	4.16	1.89	-9.08	-1.59	0.61	0.58
Interest Expense	-0.02	-0.03	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	0.09	0.13	0.17
Pretax Income	4.14	1.86	-9.08	-1.5	0.74	0.75
Income Tax Expense	0.36	0.04	0.03	-0.02	0.2	0.27
Net Income	3.79	1.82	-9.11	-1.47	0.54	0.48
Net Income to Common	3.79	1.82	-9.11	-1.47	0.54	0.48
Net Income Growth	-	-	-	-	12.12%	-
Shares Outstanding (Basic)	28	27	4	4	4	4
Shares Outstanding (Diluted)	28	27	4	4	4	4
Shares Change	590.31%	569.00%	-	-	-	5.27%
EPS (Basic)	0.14	0.07	-2.28	-0.37	0.14	0.12
EPS (Diluted)	0.14	0.07	-2.28	-0.37	0.14	0.12
EPS Growth	-	-	-	-	12.12%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	-229.03	-0.35	-2.96	-1.31	3.42
Free Cash Flow Per Share	-	-8.57	-0.09	-0.74	-0.33	0.85
Gross Margin	1.85%	1.81%	19.67%	9.63%	20.90%	24.08%
Operating Margin	1.13%	0.65%	-90.08%	-19.14%	4.61%	4.41%
Profit Margin	1.03%	0.63%	-90.35%	-17.74%	4.10%	3.65%
Free Cash Flow Margin	-	-78.88%	-3.52%	-35.70%	-9.93%	25.85%
EBITDA	4.19	1.92	-9.06	-1.58	0.61	0.61
EBITDA Margin	1.14%	0.66%	-89.84%	-19.04%	4.64%	4.62%
D&A For EBITDA	0.03	0.03	0.02	0.01	0	0.03
EBIT	4.16	1.89	-9.08	-1.59	0.61	0.58
EBIT Margin	1.13%	0.65%	-90.08%	-19.14%	4.61%	4.41%
Effective Tax Rate	8.59%	2.31%	-	-	27.21%	36.01%
Revenue as Reported	369.47	290.35	10.08	8.3	13.19	13.22