Sword-Edge Commercials Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	-	-	-	-	4.59	-
Cost of Revenue	-	-	-	-	3.66	-
Gross Profit	-	-	-	-	0.93	-
Selling, General & Admin	2.87	1.46	0.57	3.76	2.48	3.96
Other Operating Expenses	11.34	9.89	1.75	1.93	2.07	1
Operating Expenses	14.37	11.51	2.48	5.83	4.71	5.11
Operating Income	-14.37	-11.51	-2.48	-5.83	-3.78	-5.11
Interest & Investment Income	-	-	0.35	1.74	0.05	1.03
Other Non Operating Income (Expenses)	7.55	1.91	3.62	-	-	-
EBT Excluding Unusual Items	-6.82	-9.6	1.49	-4.09	-3.73	-4.08
Gain (Loss) on Sale of Investments	-	-	-	5.16	-8.41	7.32
Pretax Income	-6.82	-9.6	1.49	1.06	-12.14	3.24
Income Tax Expense	0.22	0.22	0.18	-	-	-
Net Income	-7.04	-9.81	1.31	1.06	-12.14	3.24
Net Income to Common	-7.04	-9.81	1.31	1.06	-12.14	3.24
Net Income Growth	-	-	23.75%	-	-	-
Shares Outstanding (Basic)	-	217	217	217	217	217
Shares Outstanding (Diluted)	-	217	217	217	217	217
EPS (Basic)	-	-0.05	0.01	0.00	-0.06	0.01
EPS (Diluted)	-	-0.05	0.01	0.00	-0.06	0.01
EPS Growth	-	-	23.77%	-	-	-
Free Cash Flow	118.32	23.87	-92.94	99.74	-49.16	125.17
Free Cash Flow Per Share	-	0.11	-0.43	0.46	-0.23	0.58
Gross Margin	-	-	-	-	20.27%	-
Operating Margin	-	-	-	-	-82.39%	-
Profit Margin	-	-	-	-	-264.57%	-
Free Cash Flow Margin	-	-	-	-	-1071.54%	-
EBITDA	-14.21	-11.36	-2.32	-5.68	-3.63	-4.96
EBITDA Margin	-	-	-	-	-79.04%	-
D&A For EBITDA	0.15	0.15	0.15	0.15	0.15	0.15
EBIT	-14.37	-11.51	-2.48	-5.83	-3.78	-5.11
EBIT Margin	-	-	-	-	-82.39%	-
Effective Tax Rate	-	-	12.00%	-	-	-
Revenue as Reported	7.55	1.91	3.97	6.9	-3.77	8.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.