Sword-Edge Commercials Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	20.56	-	-	-	4.59
Cost of Revenue	-	-	-	-	3.66
Gross Profit	20.56	-	-	-	0.93
Selling, General & Admin	8.24	1.46	0.57	3.76	2.48
Other Operating Expenses	15.91	9.89	1.75	1.93	2.07
Operating Expenses	24.59	11.51	2.48	5.83	4.71
Operating Income	-4.03	-11.51	-2.48	-5.83	-3.78
Interest Expense	-1.86	-	-	-	-
Interest & Investment Income	-	-	0.35	1.74	0.05
Other Non Operating Income (Expenses)	0.51	1.91	3.62	-	-
EBT Excluding Unusual Items	-5.39	-9.6	1.49	-4.09	-3.73
Gain (Loss) on Sale of Investments	-	-	-	5.16	-8.41
Pretax Income	-5.39	-9.6	1.49	1.06	-12.14
Income Tax Expense	-	0.22	0.18	-	-
Net Income	-5.39	-9.81	1.31	1.06	-12.14
Net Income to Common	-5.39	-9.81	1.31	1.06	-12.14
Net Income Growth	-	-	23.75%	-	-
Shares Outstanding (Basic)	269	217	217	217	217
Shares Outstanding (Diluted)	269	217	217	217	217
Shares Change (YoY)	24.03%	-	-	-	-
EPS (Basic)	-0.02	-0.05	0.01	0.00	-0.06
EPS (Diluted)	-0.02	-0.05	0.01	0.00	-0.06
EPS Growth	-	-	23.77%	-	-
Free Cash Flow	44.54	23.87	-92.94	99.74	-49.16
Free Cash Flow Per Share	0.17	0.11	-0.43	0.46	-0.23
Gross Margin	100.00%	-	-	-	20.27%
Operating Margin	-19.62%	-	-	-	-82.39%
Profit Margin	-26.21%	-	-	-	-264.57%
Free Cash Flow Margin	216.67%	-	-	-	-1071.54%
EBITDA	-3.6	-11.36	-2.32	-5.68	-3.63
EBITDA Margin	-17.52%	-	-	-	-79.04%
D&A For EBITDA	0.43	0.15	0.15	0.15	0.15
EBIT	-4.03	-11.51	-2.48	-5.83	-3.78
EBIT Margin	-19.62%	-	-	-	-82.39%
Effective Tax Rate	-	-	12.00%	-	-
Revenue as Reported	21.06	1.91	3.97	6.9	-3.77