Dhanlaxmi Cotex Limited (BOM:512485)
India · Delayed Price · Currency is INR 135.00
-7.10 (-5.00%)
At close: Sep 24, 2026
Dhanlaxmi Cotex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 175.32 | 132.75 | 142.14 | 264.11 | 237.32 | 192.34 |
Other Revenue | 17.83 | - | - | 23.08 | 15.86 | 30.07 |
| 193.15 | 132.75 | 142.14 | 287.18 | 253.18 | 222.41 | |
Revenue Growth | 14.61% | -6.60% | -50.51% | 13.43% | 13.84% | 221.98% |
Cost of Revenue | 164.62 | 121.45 | 109.26 | 232 | 227.85 | 169.19 |
Gross Profit | 28.53 | 11.31 | 32.88 | 55.19 | 25.33 | 53.21 |
Selling, General & Admin | 12.34 | 12.4 | 11.59 | 10.56 | 12.65 | 10.75 |
Other Operating Expenses | 9.65 | 10.23 | 14.24 | 9.35 | 8.04 | 3.41 |
Operating Expenses | 25.45 | 25.14 | 26.71 | 20.76 | 21.76 | 14.56 |
Operating Income | 3.08 | -13.83 | 6.17 | 34.43 | 3.57 | 38.65 |
Interest Expense | - | - | -0 | -0.01 | -0.01 | -0 |
Interest & Investment Income | - | 8.81 | 12.6 | - | - | - |
Other Non Operating Income (Expenses) | - | 0.24 | 0 | - | - | - |
EBT Excluding Unusual Items | 3.08 | -4.78 | 18.76 | 34.42 | 3.56 | 38.65 |
Gain (Loss) on Sale of Investments | - | 5.24 | 51.87 | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.32 | - | - | - | - |
Pretax Income | 3.08 | 0.77 | 70.64 | 34.42 | 3.56 | 38.65 |
Income Tax Expense | -0.02 | -0.07 | 12.69 | 5.57 | 1.19 | 5.5 |
Net Income | 3.1 | 0.84 | 57.95 | 28.85 | 2.37 | 33.15 |
Net Income to Common | 3.1 | 0.84 | 57.95 | 28.85 | 2.37 | 33.15 |
Net Income Growth | -91.67% | -98.55% | 100.83% | 1117.98% | -92.85% | 1090.16% |
Shares Outstanding (Basic) | 16 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 16 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 218.87% | - | -0.05% | 0.81% | -0.81% | -0.24% |
EPS (Basic) | 0.20 | 0.17 | 11.90 | 5.92 | 0.49 | 6.80 |
EPS (Diluted) | 0.20 | 0.17 | 11.90 | 5.92 | 0.49 | 6.80 |
EPS Growth | -97.39% | -98.57% | 100.94% | 1108.16% | -92.79% | 1092.98% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -54.33 | 13.01 | 139.69 | -38.84 | -69.41 |
Free Cash Flow Per Share | - | -11.15 | 2.67 | 28.66 | -8.03 | -14.24 |
Gross Margin | 14.77% | 8.52% | 23.13% | 19.22% | 10.00% | 23.93% |
Operating Margin | 1.59% | -10.42% | 4.34% | 11.99% | 1.41% | 17.38% |
Profit Margin | 1.60% | 0.63% | 40.77% | 10.05% | 0.94% | 14.90% |
Free Cash Flow Margin | - | -40.93% | 9.15% | 48.64% | -15.34% | -31.21% |
EBITDA | 6 | -11.32 | 7.05 | 35.29 | 4.64 | 39.05 |
EBITDA Margin | 3.11% | -8.53% | 4.96% | 12.29% | 1.83% | 17.56% |
D&A For EBITDA | 2.92 | 2.51 | 0.88 | 0.85 | 1.07 | 0.4 |
EBIT | 3.08 | -13.83 | 6.17 | 34.43 | 3.57 | 38.65 |
EBIT Margin | 1.59% | -10.42% | 4.34% | 11.99% | 1.41% | 17.38% |
Effective Tax Rate | - | - | 17.96% | 16.18% | 33.45% | 14.24% |
Revenue as Reported | 193.15 | 147.04 | 206.61 | 287.18 | 253.18 | 222.41 |
Advertising Expenses | - | 0.09 | 0.09 | - | 0.48 | 0.07 |