Neelkanth Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	0.03	1.84	0.18	1.02	3.48
Cash & Short-Term Investments	0.03	1.84	0.18	1.02	3.48
Cash Growth	-98.64%	944.32%	-82.71%	-70.72%	398.85%
Accounts Receivable	8.68	16.01	17.74	-	34.78
Other Receivables	-	-	-	34.23	70.9
Receivables	8.68	16.01	17.74	34.23	105.68
Inventory	85.62	16.77	61.76	49.93	-
Prepaid Expenses	-	0.38	0.04	0.04	-
Other Current Assets	0.61	0.3	0.3	0.3	0.3
Total Current Assets	94.93	35.3	80.01	85.51	109.45
Property, Plant & Equipment	12.15	15.34	11.24	12.28	13.19
Other Long-Term Assets	2.84	50.5	20.1	2.97	2.91
Total Assets	109.92	101.14	111.36	100.77	125.56
Accounts Payable	3.05	0.74	9.6	0.58	25.35
Accrued Expenses	-	0.89	0.9	0.85	1.98
Short-Term Debt	0.78	0.01	-	0.74	-
Current Portion of Long-Term Debt	-	1.21	1.1	0.82	-
Current Income Taxes Payable	0.62	-	0.33	-	-
Other Current Liabilities	2.77	-	-	-	-
Total Current Liabilities	7.21	2.84	11.92	2.99	27.34
Long-Term Debt	3.13	2.39	3.59	4.87	6.22
Pension & Post-Retirement Benefits	-	-	-	0.01	-
Long-Term Deferred Tax Liabilities	1.14	-	-	-	-
Other Long-Term Liabilities	0.06	-	-	-	-
Total Liabilities	11.54	5.23	15.51	7.86	33.56
Common Stock	43.59	43.59	43.59	43.59	43.59
Additional Paid-In Capital	-	35.57	35.57	35.57	35.57
Retained Earnings	-	16.28	16.21	13.19	12.29
Comprehensive Income & Other	54.8	0.47	0.48	0.55	0.55
Total Common Equity	98.39	95.91	95.84	92.9	92
Shareholders' Equity	98.39	95.91	95.84	92.9	92
Total Liabilities & Equity	109.92	101.14	111.36	100.77	125.56
Total Debt	3.9	3.6	4.69	6.43	6.22
Net Cash (Debt)	-3.88	-1.77	-4.51	-5.41	-2.74
Net Cash Per Share	-0.89	-0.40	-1.04	-1.24	-0.63
Filing Date Shares Outstanding	4.35	4.36	4.36	4.36	4.36
Total Common Shares Outstanding	4.35	4.36	4.36	4.36	4.36
Working Capital	87.72	32.46	68.09	82.52	82.12
Book Value Per Share	22.61	22.00	21.99	21.31	21.11
Tangible Book Value	98.39	95.91	95.84	92.9	92
Tangible Book Value Per Share	22.61	22.00	21.99	21.31	21.11
Buildings	-	9.72	9.72	9.72	9.72
Machinery	-	14.02	8.78	8.78	8.67