Jay Ushin Limited (BOM:513252)
India · Delayed Price · Currency is INR 873.20
-0.40 (-0.05%)
At close: Aug 14, 2026
Jay Ushin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,324 | 9,691 | 8,552 | 7,263 | 7,345 | 6,567 | |
Revenue Growth | 18.19% | 13.32% | 17.76% | -1.12% | 11.85% | 13.89% |
Cost of Revenue | 8,550 | 8,002 | 6,913 | 5,882 | 5,928 | 5,277 |
Gross Profit | 1,775 | 1,689 | 1,639 | 1,380 | 1,416 | 1,290 |
Selling, General & Admin | 821.46 | 771.29 | 734.79 | 684.73 | 663.27 | 588.93 |
Other Operating Expenses | 599.96 | 563.14 | 514.02 | 439.59 | 422.76 | 380.01 |
Operating Expenses | 1,583 | 1,496 | 1,419 | 1,230 | 1,235 | 1,121 |
Operating Income | 192.16 | 193.08 | 220.21 | 150.58 | 181.63 | 169.36 |
Interest Expense | -132.14 | -139.35 | -130.31 | -115.23 | -105.19 | -117.63 |
Interest & Investment Income | - | - | 0.88 | 2.55 | 0.43 | 6.8 |
Currency Exchange Gain (Loss) | - | - | -18.44 | -0.09 | -7.46 | -6.63 |
Other Non Operating Income (Expenses) | 139.99 | 139.99 | 92.72 | 124.06 | 103.49 | 98.79 |
EBT Excluding Unusual Items | 200.01 | 193.72 | 165.07 | 161.86 | 172.88 | 150.69 |
Gain (Loss) on Sale of Assets | - | - | 8.06 | 1.12 | 8.76 | 11.18 |
Pretax Income | 200.01 | 193.72 | 173.13 | 162.98 | 181.65 | 161.87 |
Income Tax Expense | 19.39 | 15.99 | 50.55 | 20.06 | 48.63 | 42.48 |
Net Income | 180.62 | 177.73 | 122.58 | 142.92 | 133.02 | 119.39 |
Net Income to Common | 180.62 | 177.73 | 122.58 | 142.92 | 133.02 | 119.39 |
Net Income Growth | 26.78% | 44.98% | -14.23% | 7.45% | 11.42% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.01% | -0.00% | - | - | - | - |
EPS (Basic) | 46.74 | 45.99 | 31.72 | 36.98 | 34.42 | 30.89 |
EPS (Diluted) | 46.74 | 45.99 | 31.72 | 36.98 | 34.42 | 30.89 |
EPS Growth | 26.76% | 44.99% | -14.23% | 7.45% | 11.43% | - |
Free Cash Flow | - | -82.15 | 83.28 | -372.98 | 23.86 | 106.09 |
Free Cash Flow Per Share | - | -21.26 | 21.55 | -96.52 | 6.17 | 27.45 |
Dividend Per Share | - | 4.000 | 4.000 | 3.000 | 3.000 | 3.000 |
Dividend Growth | - | 0% | 33.33% | 0% | 0% | - |
Gross Margin | 17.19% | 17.42% | 19.16% | 19.00% | 19.28% | 19.64% |
Operating Margin | 1.86% | 1.99% | 2.57% | 2.07% | 2.47% | 2.58% |
Profit Margin | 1.75% | 1.83% | 1.43% | 1.97% | 1.81% | 1.82% |
Free Cash Flow Margin | - | -0.85% | 0.97% | -5.14% | 0.33% | 1.62% |
EBITDA | 356.25 | 354.2 | 369.47 | 247.29 | 318.63 | 308.51 |
EBITDA Margin | 3.45% | 3.65% | 4.32% | 3.40% | 4.34% | 4.70% |
D&A For EBITDA | 164.08 | 161.12 | 149.26 | 96.71 | 137 | 139.15 |
EBIT | 192.16 | 193.08 | 220.21 | 150.58 | 181.63 | 169.36 |
EBIT Margin | 1.86% | 1.99% | 2.57% | 2.07% | 2.47% | 2.58% |
Effective Tax Rate | 9.70% | 8.26% | 29.20% | 12.31% | 26.77% | 26.25% |
Revenue as Reported | 10,464 | 9,831 | 8,688 | 7,415 | 7,492 | 6,712 |
Advertising Expenses | - | - | 3.68 | 4.02 | 3.09 | 2.63 |