Mardia Samyoung Capillary Tubes Company Limited (BOM:513544)

BOM:513544 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	4.09	-	-	-	-	-
Revenue Growth (YoY)	231.55%	-	-	-	-	-
Cost of Revenue	1.44	7.43	0.01	0.75	0.41	-
Gross Profit	2.64	-7.43	-0.01	-0.75	-0.41	-
Selling, General & Admin	3.03	0.7	1.57	1.51	1.28	1.24
Other Operating Expenses	-0.16	7.2	4.17	2.48	2.23	1.22
Operating Expenses	2.8	7.89	6.01	4.28	3.81	2.76
Operating Income	-0.15	-15.32	-6.02	-5.04	-4.22	-2.76
Other Non Operating Income (Expenses)	-1.23	-	0.93	2.76	4.55	2.49
EBT Excluding Unusual Items	-1.38	-15.32	-5.1	-2.27	0.34	-0.27
Gain (Loss) on Sale of Assets	27.32	27.32	-	-	-	-
Pretax Income	25.93	11.99	-5.1	-2.27	0.34	-0.27
Net Income	25.93	11.99	-5.1	-2.27	0.34	-0.27
Net Income to Common	25.93	11.99	-5.1	-2.27	0.34	-0.27
Shares Outstanding (Basic)	9	7	7	7	7	7
Shares Outstanding (Diluted)	9	7	7	7	7	7
EPS (Basic)	3.02	1.72	-0.73	-0.33	0.05	-0.04
EPS (Diluted)	3.02	1.72	-0.73	-0.33	0.05	-0.04
Free Cash Flow	-0.35	-25.35	-6.02	-0.01	-0.03	0.01
Free Cash Flow Per Share	-0.04	-3.64	-0.86	-0.00	-0.00	0.00
Gross Margin	64.68%	-	-	-	-	-
Operating Margin	-3.74%	-	-	-	-	-
Profit Margin	634.36%	-	-	-	-	-
Free Cash Flow Margin	-8.51%	-	-	-	-	-
EBITDA	-	-15.04	-5.75	-4.74	-3.92	-2.46
D&A For EBITDA	-	0.28	0.28	0.3	0.3	0.3
EBIT	-0.15	-15.32	-6.02	-5.04	-4.22	-2.76
Revenue as Reported	30.49	27.63	0.93	2.76	4.55	2.48
Advertising Expenses	-	0.04	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.