BOM:513544 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	126.31	-	-	-	-	-
Revenue Growth (YoY)	10143.72%	-	-	-	-	-
Cost of Revenue	100.05	7.43	0.01	0.75	0.41	-
Gross Profit	26.25	-7.43	-0.01	-0.75	-0.41	-
Selling, General & Admin	3.4	0.7	1.57	1.51	1.28	1.24
Other Operating Expenses	4.88	7.2	4.17	2.48	2.23	1.22
Operating Expenses	8.21	7.89	6.01	4.28	3.81	2.76
Operating Income	18.04	-15.32	-6.02	-5.04	-4.22	-2.76
Other Non Operating Income (Expenses)	-	-	0.93	2.76	4.55	2.49
EBT Excluding Unusual Items	18.04	-15.32	-5.1	-2.27	0.34	-0.27
Gain (Loss) on Sale of Assets	27.32	27.32	-	-	-	-
Pretax Income	45.36	11.99	-5.1	-2.27	0.34	-0.27
Income Tax Expense	6.03	-	-	-	-	-
Net Income	39.32	11.99	-5.1	-2.27	0.34	-0.27
Net Income to Common	39.32	11.99	-5.1	-2.27	0.34	-0.27
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
EPS (Basic)	5.63	1.72	-0.73	-0.33	0.05	-0.04
EPS (Diluted)	5.63	1.72	-0.73	-0.33	0.05	-0.04
Free Cash Flow	-	-25.35	-6.02	-0.01	-0.03	0.01
Free Cash Flow Per Share	-	-3.64	-0.86	-0.00	-0.00	0.00
Gross Margin	20.78%	-	-	-	-	-
Operating Margin	14.28%	-	-	-	-	-
Profit Margin	31.14%	-	-	-	-	-
EBITDA	18.11	-15.04	-5.75	-4.74	-3.92	-2.46
D&A For EBITDA	0.07	0.28	0.28	0.3	0.3	0.3
EBIT	18.04	-15.32	-6.02	-5.04	-4.22	-2.76
Revenue as Reported	153.94	27.63	0.93	2.76	4.55	2.48
Advertising Expenses	-	0.04	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.