BOM:513544 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	738.71	-	-	-	-
Cost of Revenue	690.74	7.43	0.01	0.75	0.41
Gross Profit	47.98	-7.43	-0.01	-0.75	-0.41
Selling, General & Admin	2.63	0.7	1.57	1.51	1.28
Other Operating Expenses	10.47	7.2	4.17	2.48	2.23
Operating Expenses	13.11	7.89	6.01	4.28	3.81
Operating Income	34.87	-15.32	-6.02	-5.04	-4.22
Interest Expense	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	-	-	0.93	2.76	4.55
EBT Excluding Unusual Items	34.87	-15.32	-5.1	-2.27	0.34
Gain (Loss) on Sale of Assets	-	27.32	-	-	-
Pretax Income	34.87	11.99	-5.1	-2.27	0.34
Income Tax Expense	12.61	-	-	-	-
Net Income	22.26	11.99	-5.1	-2.27	0.34
Net Income to Common	22.26	11.99	-5.1	-2.27	0.34
Net Income Growth	85.58%	-	-	-	-
Shares Outstanding (Basic)	67	7	7	7	7
Shares Outstanding (Diluted)	67	7	7	7	7
Shares Change (YoY)	868.98%	-	-	-	-
EPS (Basic)	0.33	1.72	-0.73	-0.33	0.05
EPS (Diluted)	0.33	1.72	-0.73	-0.33	0.05
EPS Growth	-80.85%	-	-	-	-
Free Cash Flow	-856.83	-25.35	-6.02	-0.01	-0.03
Free Cash Flow Per Share	-12.70	-3.64	-0.86	-0.00	-0.00
Gross Margin	6.49%	-	-	-	-
Operating Margin	4.72%	-	-	-	-
Profit Margin	3.01%	-	-	-	-
Free Cash Flow Margin	-115.99%	-	-	-	-
EBITDA	34.88	-15.04	-5.75	-4.74	-3.92
EBITDA Margin	4.72%	-	-	-	-
D&A For EBITDA	0.01	0.28	0.28	0.3	0.3
EBIT	34.87	-15.32	-6.02	-5.04	-4.22
EBIT Margin	4.72%	-	-	-	-
Effective Tax Rate	36.16%	-	-	-	-
Revenue as Reported	738.71	27.63	0.93	2.76	4.55
Advertising Expenses	-	0.04	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.