Sarup Industries Limited (BOM:514412)
India · Delayed Price · Currency is INR 120.95
+5.75 (4.99%)
At close: Aug 21, 2026
Sarup Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 152.56 | 160.85 | 159.72 | 115.68 | 91.4 | 121.81 |
Other Revenue | 1.73 | -0 | 0.04 | - | - | 1.02 |
| 154.3 | 160.84 | 159.75 | 115.68 | 91.4 | 122.82 | |
Revenue Growth | -5.33% | 0.68% | 38.10% | 26.56% | -25.58% | 23.10% |
Cost of Revenue | 68.92 | 71.6 | 72.42 | 56.01 | 51.7 | 77.09 |
Gross Profit | 85.38 | 89.24 | 87.33 | 59.67 | 39.71 | 45.73 |
Selling, General & Admin | 38.12 | 39.76 | 38.32 | 31.4 | 27.89 | 24.97 |
Other Operating Expenses | 28.13 | 29.69 | 26.03 | 16.29 | 5.15 | 11.7 |
Operating Expenses | 71.59 | 75.04 | 69.47 | 55.11 | 41.28 | 45.39 |
Operating Income | 13.79 | 14.21 | 17.87 | 4.56 | -1.58 | 0.34 |
Interest Expense | -10.74 | -10.54 | -13.49 | -19.58 | -22.29 | -20.61 |
Interest & Investment Income | - | - | 0.24 | 0.18 | 0.09 | 0.11 |
Other Non Operating Income (Expenses) | 0 | - | -0.1 | -1.03 | -0.33 | -1 |
EBT Excluding Unusual Items | 3.05 | 3.66 | 4.51 | -15.87 | -24.11 | -21.15 |
Gain (Loss) on Sale of Assets | - | - | 41.4 | - | - | - |
Pretax Income | 3.05 | 3.66 | 45.91 | -15.87 | -24.11 | -21.15 |
Income Tax Expense | -2.02 | -2.02 | -1.97 | 1.18 | 0.86 | 0.52 |
Net Income | 5.07 | 5.68 | 47.89 | -17.05 | -24.97 | -21.67 |
Net Income to Common | 5.07 | 5.68 | 47.89 | -17.05 | -24.97 | -21.67 |
Net Income Growth | -89.55% | -88.13% | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.05% | -0.18% | -0.01% | 0.04% | -0.01% | - |
EPS (Basic) | 1.56 | 1.75 | 14.72 | -5.24 | -7.68 | -6.66 |
EPS (Diluted) | 1.56 | 1.75 | 14.72 | -5.24 | -7.68 | -6.66 |
EPS Growth | -89.55% | -88.11% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2.18 | -22.8 | 166.9 | 16.51 | 51.64 |
Free Cash Flow Per Share | - | 0.67 | -7.01 | 51.30 | 5.08 | 15.88 |
Gross Margin | 55.33% | 55.48% | 54.67% | 51.58% | 43.44% | 37.23% |
Operating Margin | 8.94% | 8.83% | 11.18% | 3.94% | -1.73% | 0.28% |
Profit Margin | 3.29% | 3.53% | 29.98% | -14.74% | -27.32% | -17.65% |
Free Cash Flow Margin | - | 1.35% | -14.27% | 144.28% | 18.06% | 42.04% |
EBITDA | 19.5 | 19.79 | 22.97 | 11.96 | 6.67 | 9.06 |
EBITDA Margin | 12.64% | 12.31% | 14.37% | 10.34% | 7.29% | 7.38% |
D&A For EBITDA | 5.71 | 5.59 | 5.1 | 7.4 | 8.24 | 8.72 |
EBIT | 13.79 | 14.21 | 17.87 | 4.56 | -1.58 | 0.34 |
EBIT Margin | 8.94% | 8.83% | 11.18% | 3.94% | -1.73% | 0.28% |
Revenue as Reported | 159.12 | 165.66 | 201.65 | 116.1 | 96.98 | 123.12 |
Advertising Expenses | - | - | 0.09 | 0.07 | 0.09 | 0.18 |