Jyoti Resins and Adhesives Limited (BOM:514448)
India · Delayed Price · Currency is INR 862.45
-0.60 (-0.07%)
At close: Nov 9, 2026
BOM:514448 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,506 | 3,147 | 2,841 | 2,573 | 2,613 | 1,820 | |
Revenue Growth | 17.19% | 10.78% | 10.42% | -1.51% | 43.58% | 79.63% |
Cost of Revenue | 1,364 | 1,047 | 945.73 | 879.53 | 1,375 | 1,108 |
Gross Profit | 2,142 | 2,100 | 1,895 | 1,693 | 1,237 | 712.03 |
Selling, General & Admin | 1,105 | 1,048 | 854.99 | 698.37 | 507.03 | 371.24 |
Other Operating Expenses | 246.96 | 203.06 | 145.46 | 155.95 | 123.92 | 97.09 |
Operating Expenses | 1,372 | 1,270 | 1,016 | 865.24 | 645.4 | 475.39 |
Operating Income | 770.79 | 830.39 | 879.13 | 828.23 | 591.8 | 236.64 |
Interest Expense | -1.76 | -0.96 | -0.7 | -0.46 | -0.31 | -0.46 |
Interest & Investment Income | 111.41 | 111.41 | 109.09 | 66.98 | 20.7 | 15.12 |
Other Non Operating Income (Expenses) | 0.79 | 0.49 | 0 | 1.03 | 1.93 | 0.87 |
EBT Excluding Unusual Items | 881.23 | 941.33 | 987.52 | 895.78 | 614.11 | 252.16 |
Gain (Loss) on Sale of Investments | 3.85 | 3.85 | 0.28 | 0.22 | - | 12.43 |
Pretax Income | 885.08 | 945.18 | 987.8 | 895.99 | 614.11 | 264.59 |
Income Tax Expense | 228.38 | 245.38 | 249.1 | 224.82 | 149.68 | 66.95 |
Net Income | 656.69 | 699.79 | 738.7 | 671.17 | 464.43 | 197.64 |
Net Income to Common | 656.69 | 699.79 | 738.7 | 671.17 | 464.43 | 197.64 |
Net Income Growth | -10.49% | -5.27% | 10.06% | 44.52% | 134.98% | 62.47% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 1.50% | - | -0.00% | 0.00% | - | - |
EPS (Basic) | 54.31 | 58.32 | 61.56 | 55.93 | 38.70 | 16.47 |
EPS (Diluted) | 54.31 | 58.32 | 61.56 | 55.93 | 38.70 | 16.47 |
EPS Growth | -11.81% | -5.27% | 10.06% | 44.52% | 134.97% | 62.48% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 930.63 | 444.03 | 130.24 | 245.87 | -16.37 | -54.79 |
Free Cash Flow Per Share | 76.97 | 37.00 | 10.85 | 20.49 | -1.36 | -4.57 |
Dividend Per Share | - | 9.000 | 9.000 | 9.000 | 6.000 | 2.500 |
Dividend Growth | - | 0% | 0% | 50.00% | 140.00% | 150.00% |
Gross Margin | 61.10% | 66.74% | 66.71% | 65.82% | 47.36% | 39.13% |
Operating Margin | 21.98% | 26.38% | 30.94% | 32.19% | 22.65% | 13.00% |
Profit Margin | 18.73% | 22.23% | 26.00% | 26.09% | 17.78% | 10.86% |
Free Cash Flow Margin | 26.54% | 14.11% | 4.58% | 9.56% | -0.63% | -3.01% |
EBITDA | 783.98 | 849.58 | 894.98 | 839.15 | 606.25 | 243.7 |
EBITDA Margin | 22.36% | 26.99% | 31.50% | 32.61% | 23.21% | 13.39% |
D&A For EBITDA | 13.19 | 19.19 | 15.85 | 10.92 | 14.46 | 7.07 |
EBIT | 770.79 | 830.39 | 879.13 | 828.23 | 591.8 | 236.64 |
EBIT Margin | 21.98% | 26.38% | 30.94% | 32.19% | 22.65% | 13.00% |
Effective Tax Rate | 25.80% | 25.96% | 25.22% | 25.09% | 24.37% | 25.30% |
Revenue as Reported | 3,622 | 3,263 | 2,951 | 2,641 | 2,635 | 1,854 |
Advertising Expenses | - | 525.38 | 461.3 | 446.02 | 328.12 | 224.67 |