Jyoti Resins and Adhesives Limited (BOM:514448)
India · Delayed Price · Currency is INR 853.60
+5.15 (0.61%)
At close: Aug 21, 2026
BOM:514448 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,274 | 3,147 | 2,841 | 2,573 | 2,613 | 1,820 |
Other Revenue | -0.2 | -0.1 | - | - | - | - |
| 3,273 | 3,147 | 2,841 | 2,573 | 2,613 | 1,820 | |
Revenue Growth | 12.86% | 10.77% | 10.42% | -1.51% | 43.58% | 79.63% |
Cost of Revenue | 1,141 | 987.3 | 902.04 | 879.53 | 1,375 | 1,108 |
Gross Profit | 2,133 | 2,160 | 1,939 | 1,693 | 1,237 | 712.03 |
Selling, General & Admin | 990.3 | 963 | 855.09 | 698.37 | 507.03 | 371.24 |
Other Operating Expenses | 372.7 | 347.5 | 189.43 | 155.95 | 123.92 | 97.09 |
Operating Expenses | 1,383 | 1,330 | 1,060 | 865.24 | 645.4 | 475.39 |
Operating Income | 749.9 | 830.3 | 878.84 | 828.23 | 591.8 | 236.64 |
Interest Expense | -1 | -1 | -0.69 | -0.46 | -0.31 | -0.46 |
Interest & Investment Income | - | - | 109.09 | 66.98 | 20.7 | 15.12 |
Other Non Operating Income (Expenses) | 118.5 | 115.9 | 0.33 | 1.03 | 1.93 | 0.87 |
EBT Excluding Unusual Items | 867.4 | 945.2 | 987.56 | 895.78 | 614.11 | 252.16 |
Gain (Loss) on Sale of Investments | - | - | 0.29 | 0.22 | - | 12.43 |
Pretax Income | 867.4 | 945.2 | 987.85 | 895.99 | 614.11 | 264.59 |
Income Tax Expense | 223.9 | 245.4 | 249.11 | 224.82 | 149.68 | 66.95 |
Net Income | 643.5 | 699.8 | 738.74 | 671.17 | 464.43 | 197.64 |
Net Income to Common | 643.5 | 699.8 | 738.74 | 671.17 | 464.43 | 197.64 |
Net Income Growth | -11.23% | -5.27% | 10.07% | 44.52% | 134.98% | 62.47% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -1.55% | 0.54% | 0.00% | 0.00% | - | - |
EPS (Basic) | 54.08 | 58.00 | 61.56 | 55.93 | 38.70 | 16.47 |
EPS (Diluted) | 54.08 | 58.00 | 61.56 | 55.93 | 38.70 | 16.47 |
EPS Growth | -9.83% | -5.78% | 10.07% | 44.52% | 134.97% | 62.48% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 444.1 | 130.24 | 245.87 | -16.37 | -54.79 |
Free Cash Flow Per Share | - | 36.81 | 10.85 | 20.49 | -1.36 | -4.57 |
Dividend Per Share | - | 9.000 | 9.000 | 9.000 | 6.000 | 2.500 |
Dividend Growth | - | 0% | 0% | 50.00% | 140.00% | 150.00% |
Gross Margin | 65.15% | 68.63% | 68.25% | 65.82% | 47.36% | 39.13% |
Operating Margin | 22.91% | 26.38% | 30.93% | 32.19% | 22.65% | 13.00% |
Profit Margin | 19.66% | 22.23% | 26.00% | 26.09% | 17.78% | 10.86% |
Free Cash Flow Margin | - | 14.11% | 4.58% | 9.56% | -0.63% | -3.01% |
EBITDA | 769.94 | 849.5 | 894.69 | 839.15 | 606.25 | 243.7 |
EBITDA Margin | 23.52% | 26.99% | 31.49% | 32.61% | 23.21% | 13.39% |
D&A For EBITDA | 20.04 | 19.2 | 15.85 | 10.92 | 14.46 | 7.07 |
EBIT | 749.9 | 830.3 | 878.84 | 828.23 | 591.8 | 236.64 |
EBIT Margin | 22.91% | 26.38% | 30.93% | 32.19% | 22.65% | 13.00% |
Effective Tax Rate | 25.81% | 25.96% | 25.22% | 25.09% | 24.37% | 25.30% |
Revenue as Reported | 3,392 | 3,263 | 2,951 | 2,641 | 2,635 | 1,854 |
Advertising Expenses | - | 525.4 | 553.48 | 446.02 | 328.12 | 224.67 |