Madhav Marbles and Granites Limited (BOM:515093)
India · Delayed Price · Currency is INR 36.00
+1.17 (3.36%)
At close: Sep 15, 2026
BOM:515093 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 305.94 | 307.11 | 310.57 | 399.01 | 472.25 | 533.64 |
Other Revenue | - | - | - | -0 | - | - |
| 305.94 | 307.11 | 310.57 | 399.01 | 472.25 | 533.64 | |
Revenue Growth | 7.43% | -1.11% | -22.17% | -15.51% | -11.50% | -13.96% |
Cost of Revenue | 190.88 | 138.78 | 128.76 | 198.24 | 216.59 | 232.01 |
Gross Profit | 115.06 | 168.33 | 181.82 | 200.78 | 255.66 | 301.63 |
Selling, General & Admin | 74.78 | 70.88 | 80.46 | 82.72 | 95.93 | 104.98 |
Other Operating Expenses | 60.71 | 102.85 | 96.3 | 126.03 | 152.85 | 164.4 |
Operating Expenses | 164.08 | 210.94 | 202.91 | 237.98 | 297.07 | 326.09 |
Operating Income | -49.02 | -42.61 | -21.09 | -37.21 | -41.41 | -24.46 |
Interest Expense | -13.81 | -8.47 | -7.79 | -11.87 | -3.96 | -2.89 |
Interest & Investment Income | 16.05 | 15.94 | 15.8 | 28.73 | 24.12 | 22.75 |
Earnings From Equity Investments | -3.39 | -4.55 | - | -3.99 | -31.24 | -55.74 |
Currency Exchange Gain (Loss) | 12.8 | 14.63 | 6.27 | 1.52 | 13.38 | 14.31 |
Other Non Operating Income (Expenses) | 10.05 | -5.7 | -6.27 | -2.11 | -5.44 | -4.56 |
EBT Excluding Unusual Items | -27.32 | -30.76 | -13.08 | -24.92 | -44.55 | -50.58 |
Gain (Loss) on Sale of Investments | - | -0.35 | 0.41 | 0.27 | -0.92 | - |
Gain (Loss) on Sale of Assets | 31.35 | 33.91 | 1.16 | 2.58 | 4.12 | 0.33 |
Asset Writedown | - | -0.03 | - | - | - | - |
Other Unusual Items | - | - | 0.04 | - | -1.38 | - |
Pretax Income | 4.03 | 2.76 | -11.48 | -22.06 | -42.73 | -50.26 |
Income Tax Expense | 6.33 | 6.35 | 3.36 | 1.01 | -2.91 | 0.84 |
Earnings From Continuing Operations | -2.29 | -3.59 | -14.84 | -23.07 | -39.82 | -51.1 |
Minority Interest in Earnings | - | 7.48 | 8.04 | 8.58 | 18.24 | 27.49 |
Net Income | -2.29 | 3.89 | -6.8 | -14.49 | -21.58 | -23.61 |
Preferred Dividends & Other Adjustments | - | - | - | - | -1.38 | - |
Net Income to Common | -2.29 | 3.89 | -6.8 | -14.49 | -20.2 | -23.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -1.99% | - | - | - | - | - |
EPS (Basic) | -0.26 | 0.44 | -0.76 | -1.62 | -2.26 | -2.64 |
EPS (Diluted) | -0.26 | 0.44 | -0.76 | -1.62 | -2.26 | -2.64 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 46.69 | 17.57 | -59.07 | 184.57 | 197.06 |
Free Cash Flow Per Share | - | 5.22 | 1.96 | -6.60 | 20.63 | 22.02 |
Dividend Per Share | - | - | - | - | - | 0.250 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 37.61% | 54.81% | 58.54% | 50.32% | 54.14% | 56.52% |
Operating Margin | -16.02% | -13.87% | -6.79% | -9.32% | -8.77% | -4.58% |
Profit Margin | -0.75% | 1.27% | -2.19% | -3.63% | -4.28% | -4.42% |
Free Cash Flow Margin | - | 15.20% | 5.66% | -14.80% | 39.08% | 36.93% |
EBITDA | -19.3 | -13.7 | 4.56 | -9.34 | 5.83 | 24.1 |
EBITDA Margin | -6.31% | -4.46% | 1.47% | -2.34% | 1.23% | 4.52% |
D&A For EBITDA | 29.72 | 28.9 | 25.65 | 27.87 | 47.24 | 48.56 |
EBIT | -49.02 | -42.61 | -21.09 | -37.21 | -41.41 | -24.46 |
EBIT Margin | -16.02% | -13.87% | -6.79% | -9.32% | -8.77% | -4.58% |
Effective Tax Rate | 156.88% | 229.93% | - | - | - | - |
Revenue as Reported | 376.19 | 379.66 | 340.24 | 435.83 | 514.36 | 575.16 |