Duroply Industries Limited (BOM:516003)
India · Delayed Price · Currency is INR 153.00
+4.75 (3.20%)
At close: Feb 13, 2026
Duroply Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,973 | 3,717 | 3,227 | 3,023 | 1,908 | 1,813 |
Other Revenue | - | - | - | - | - | 3.83 |
| 3,973 | 3,717 | 3,227 | 3,023 | 1,908 | 1,817 | |
Revenue Growth (YoY) | 13.79% | 15.19% | 6.73% | 58.43% | 5.04% | -12.02% |
Cost of Revenue | 2,591 | 2,442 | 2,160 | 1,973 | 1,204 | 1,163 |
Gross Profit | 1,382 | 1,275 | 1,067 | 1,050 | 704.29 | 653.68 |
Selling, General & Admin | 603.12 | 542.77 | 466.34 | 415.96 | 292.64 | 279.05 |
Other Operating Expenses | 562.06 | 561.12 | 486.43 | 456.61 | 350.75 | 378.71 |
Operating Expenses | 1,221 | 1,151 | 989.78 | 906.34 | 671.64 | 690.11 |
Operating Income | 161.23 | 123.87 | 77.2 | 143.8 | 32.65 | -36.43 |
Interest Expense | -76.52 | -61.16 | -63.71 | -56.1 | -76.48 | -95.34 |
Interest & Investment Income | 6.62 | 6.62 | 6.03 | 5.88 | 9.53 | 7.89 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.26 | -4.14 | -2.18 | -0.3 |
Other Non Operating Income (Expenses) | -11.56 | -12.68 | -17.55 | -15.04 | -8.33 | -5.49 |
EBT Excluding Unusual Items | 79.81 | 56.7 | 1.7 | 74.4 | -44.81 | -129.66 |
Gain (Loss) on Sale of Investments | 0.62 | 0.62 | 0.36 | -0.01 | 0.04 | 0.51 |
Gain (Loss) on Sale of Assets | -0.56 | -0.56 | - | 3.15 | -1.31 | -3.45 |
Other Unusual Items | 10.64 | 10.64 | 0.54 | 0.41 | 0.32 | 83.81 |
Pretax Income | 91.69 | 68.58 | 10.09 | 79.18 | -45.2 | -48.49 |
Income Tax Expense | 10.45 | -9.13 | 0.02 | 26.92 | 17.9 | -23.98 |
Net Income | 81.24 | 77.7 | 10.08 | 52.26 | -63.1 | -24.51 |
Net Income to Common | 81.24 | 77.7 | 10.08 | 52.26 | -63.1 | -24.51 |
Net Income Growth | 113.69% | 671.22% | -80.72% | - | - | - |
Shares Outstanding (Basic) | 7 | 10 | 8 | 7 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 11 | 8 | 7 | 6 | 6 |
Shares Change (YoY) | -47.85% | 34.67% | 13.96% | 9.40% | - | - |
EPS (Basic) | 11.67 | 7.88 | 1.25 | 7.40 | -9.77 | -3.79 |
EPS (Diluted) | 11.67 | 7.16 | 1.25 | 7.39 | -9.77 | -3.79 |
EPS Growth | 309.74% | 472.80% | -83.08% | - | - | - |
Free Cash Flow | - | -97.35 | -182.04 | 3.3 | 214.21 | -70.56 |
Free Cash Flow Per Share | - | -8.97 | -22.60 | 0.47 | 33.16 | -10.92 |
Gross Margin | 34.80% | 34.29% | 33.07% | 34.73% | 36.91% | 35.98% |
Operating Margin | 4.06% | 3.33% | 2.39% | 4.76% | 1.71% | -2.00% |
Profit Margin | 2.04% | 2.09% | 0.31% | 1.73% | -3.31% | -1.35% |
Free Cash Flow Margin | - | -2.62% | -5.64% | 0.11% | 11.22% | -3.88% |
EBITDA | 181.77 | 142.97 | 94.38 | 159.46 | 46.95 | -17.02 |
EBITDA Margin | 4.58% | 3.85% | 2.93% | 5.27% | 2.46% | -0.94% |
D&A For EBITDA | 20.54 | 19.1 | 17.18 | 15.66 | 14.3 | 19.41 |
EBIT | 161.23 | 123.87 | 77.2 | 143.8 | 32.65 | -36.43 |
EBIT Margin | 4.06% | 3.33% | 2.39% | 4.76% | 1.71% | -2.00% |
Effective Tax Rate | 11.39% | - | 0.15% | 34.00% | - | - |
Revenue as Reported | 3,985 | 3,727 | 3,243 | 3,045 | 1,931 | 1,833 |
Advertising Expenses | - | 140.95 | 139.11 | 124.62 | 30.46 | 47.79 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.