Duroply Industries Limited (BOM:516003)
127.20
-2.65 (-2.04%)
At close: Jun 22, 2026
Duroply Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,027 | 3,717 | 3,227 | 3,023 | 1,908 |
| 4,027 | 3,717 | 3,227 | 3,023 | 1,908 | |
Revenue Growth (YoY) | 8.34% | 15.19% | 6.73% | 58.43% | 5.04% |
Cost of Revenue | 2,616 | 2,442 | 2,160 | 1,973 | 1,204 |
Gross Profit | 1,410 | 1,275 | 1,067 | 1,050 | 704.29 |
Selling, General & Admin | 489.42 | 542.77 | 466.34 | 415.96 | 292.64 |
Other Operating Expenses | 710.09 | 561.12 | 486.43 | 456.61 | 350.75 |
Operating Expenses | 1,260 | 1,151 | 989.78 | 906.34 | 671.64 |
Operating Income | 149.94 | 123.87 | 77.2 | 143.8 | 32.65 |
Interest Expense | -91.1 | -61.16 | -63.71 | -56.1 | -76.48 |
Interest & Investment Income | - | 6.62 | 6.03 | 5.88 | 9.53 |
Currency Exchange Gain (Loss) | - | 0.04 | -0.26 | -4.14 | -2.18 |
Other Non Operating Income (Expenses) | 13.5 | -12.68 | -17.55 | -15.04 | -8.33 |
EBT Excluding Unusual Items | 72.33 | 56.7 | 1.7 | 74.4 | -44.81 |
Gain (Loss) on Sale of Investments | - | 0.62 | 0.36 | -0.01 | 0.04 |
Gain (Loss) on Sale of Assets | - | -0.56 | - | 3.15 | -1.31 |
Other Unusual Items | -2.75 | 10.64 | 0.54 | 0.41 | 0.32 |
Pretax Income | 69.58 | 68.58 | 10.09 | 79.18 | -45.2 |
Income Tax Expense | 40.21 | -9.13 | 0.02 | 26.92 | 17.9 |
Net Income | 29.37 | 77.7 | 10.08 | 52.26 | -63.1 |
Net Income to Common | 29.37 | 77.7 | 10.08 | 52.26 | -63.1 |
Net Income Growth | -62.20% | 671.22% | -80.72% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 8 | 7 | 6 |
Shares Outstanding (Diluted) | 10 | 11 | 8 | 7 | 6 |
Shares Change (YoY) | -4.32% | 34.67% | 13.96% | 9.40% | - |
EPS (Basic) | 2.83 | 7.88 | 1.25 | 7.40 | -9.77 |
EPS (Diluted) | 2.83 | 7.16 | 1.25 | 7.39 | -9.77 |
EPS Growth | -60.48% | 472.80% | -83.08% | - | - |
Free Cash Flow | -120.68 | -97.35 | -182.04 | 3.3 | 214.21 |
Free Cash Flow Per Share | -11.63 | -8.97 | -22.60 | 0.47 | 33.16 |
Gross Margin | 35.02% | 34.29% | 33.07% | 34.73% | 36.91% |
Operating Margin | 3.72% | 3.33% | 2.39% | 4.76% | 1.71% |
Profit Margin | 0.73% | 2.09% | 0.31% | 1.73% | -3.31% |
Free Cash Flow Margin | -3.00% | -2.62% | -5.64% | 0.11% | 11.22% |
EBITDA | 210.84 | 142.97 | 94.38 | 159.46 | 46.95 |
EBITDA Margin | 5.24% | 3.85% | 2.93% | 5.27% | 2.46% |
D&A For EBITDA | 60.9 | 19.1 | 17.18 | 15.66 | 14.3 |
EBIT | 149.94 | 123.87 | 77.2 | 143.8 | 32.65 |
EBIT Margin | 3.72% | 3.33% | 2.39% | 4.76% | 1.71% |
Effective Tax Rate | 57.79% | - | 0.15% | 34.00% | - |
Revenue as Reported | 4,040 | 3,727 | 3,243 | 3,045 | 1,931 |
Advertising Expenses | - | 140.95 | 139.11 | 124.62 | 30.46 |