Shree Karthik Papers Limited (BOM:516106)
India · Delayed Price · Currency is INR 6.53
-0.11 (-1.66%)
At close: May 29, 2026
Shree Karthik Papers Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 2.79 | 3.38 | 4.17 | 0.37 | -13.6 |
Depreciation & Amortization | 8.87 | 9.11 | 10.08 | 10.5 | 11.15 |
Asset Writedown & Restructuring Costs | - | - | - | -5.58 | - |
Other Operating Activities | 4.97 | 9.49 | 11.96 | 11.5 | 11.69 |
Change in Accounts Receivable | 0.28 | 25.83 | -67.07 | 22.31 | 37.83 |
Change in Inventory | 19.97 | 17.33 | 16.1 | -42.55 | -5.32 |
Change in Accounts Payable | -11.61 | -21.22 | 51.04 | -8.97 | -21.93 |
Change in Other Net Operating Assets | -13.76 | -22.08 | 10.01 | 35.52 | -16.02 |
Operating Cash Flow | 11.52 | 21.85 | 36.29 | 23.12 | 9.23 |
Operating Cash Flow Growth | -47.27% | -39.80% | 56.97% | 150.56% | -73.67% |
Capital Expenditures | -6.66 | -6.01 | -10.56 | -2.5 | -0.43 |
Sale of Property, Plant & Equipment | - | - | 0.26 | 0.03 | - |
Investment in Securities | -0.43 | 0.01 | -0.64 | - | - |
Other Investing Activities | 2.2 | -1.69 | -7.97 | 9.64 | 1 |
Investing Cash Flow | -4.89 | -7.7 | -18.91 | 7.17 | 0.57 |
Long-Term Debt Issued | - | - | - | - | 1.27 |
Total Debt Issued | - | - | - | - | 1.27 |
Long-Term Debt Repaid | -0.64 | -5.44 | -7.6 | -19.73 | - |
Total Debt Repaid | -0.64 | -5.44 | -7.6 | -19.73 | - |
Net Debt Issued (Repaid) | -0.64 | -5.44 | -7.6 | -19.73 | 1.27 |
Other Financing Activities | -5.83 | -8.99 | -9.69 | -10.34 | -11.04 |
Financing Cash Flow | -6.48 | -14.43 | -17.3 | -30.07 | -9.78 |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - |
Net Cash Flow | 0.16 | -0.29 | 0.08 | 0.22 | 0.01 |
Free Cash Flow | 4.86 | 15.83 | 25.73 | 20.62 | 8.79 |
Free Cash Flow Growth | -69.31% | -38.46% | 24.77% | 134.54% | -71.69% |
Free Cash Flow Margin | 0.84% | 2.44% | 3.06% | 4.67% | 4.69% |
Free Cash Flow Per Share | 0.25 | 0.83 | 1.35 | 1.08 | 0.46 |
Cash Interest Paid | 5.83 | 8.99 | 9.69 | 10.34 | 11.69 |
Cash Income Tax Paid | - | 0.73 | - | - | - |
Levered Free Cash Flow | 17.84 | 34.76 | 2.81 | -18.25 | 12.84 |
Unlevered Free Cash Flow | 21.2 | 40.08 | 8.72 | -12.13 | 19.95 |
Change in Working Capital | -5.12 | -0.13 | 10.08 | 6.32 | -0.01 |