Ador Welding Limited (BOM:517041)
India · Delayed Price · Currency is INR 1,444.25
-38.85 (-2.62%)
At close: Jul 31, 2026
Ador Welding Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,976 | 11,400 | 11,227 | 10,736 | 7,768 | 6,615 | |
Revenue Growth | 8.38% | 1.54% | 4.57% | 38.22% | 17.43% | 47.76% |
Cost of Revenue | 7,557 | 7,130 | 7,307 | 6,946 | 5,269 | 4,699 |
Gross Profit | 4,420 | 4,270 | 3,920 | 3,790 | 2,499 | 1,916 |
Selling, General & Admin | 1,297 | 1,280 | 1,191 | 1,110 | 621.4 | 511.7 |
Other Operating Expenses | 1,649 | 1,638 | 1,633 | 1,423 | 967.7 | 790.2 |
Operating Expenses | 3,004 | 2,974 | 3,014 | 2,699 | 1,708 | 1,413 |
Operating Income | 1,416 | 1,296 | 906.4 | 1,091 | 790.4 | 503 |
Interest Expense | -21.7 | -22 | -45.4 | -40.8 | -23.6 | -37.2 |
Interest & Investment Income | 76.7 | 76.7 | 59.3 | 37.4 | 11.6 | 8.6 |
Currency Exchange Gain (Loss) | 56.9 | 56.9 | 43.4 | 35.5 | 9.3 | 10 |
Other Non Operating Income (Expenses) | 36.2 | 15.6 | 11.9 | 6.6 | 8.6 | 3.6 |
EBT Excluding Unusual Items | 1,564 | 1,423 | 975.6 | 1,130 | 796.3 | 488 |
Merger & Restructuring Charges | - | - | -70.6 | - | - | - |
Gain (Loss) on Sale of Investments | 1.8 | 1.8 | 22.1 | 36.7 | 4 | 5.2 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | -0.1 | 4.6 | 1.1 | -1 |
Asset Writedown | -3.6 | -3.6 | -30.4 | -1.8 | -17.5 | -2.1 |
Other Unusual Items | 3.5 | -275.7 | -33.3 | - | 6.6 | 89.8 |
Pretax Income | 1,570 | 1,150 | 865.8 | 1,171 | 791.1 | 582.1 |
Income Tax Expense | 434.4 | 330.2 | 265.3 | 306.5 | 198.2 | 131.9 |
Net Income | 1,135 | 819.8 | 600.5 | 864.6 | 592.9 | 450.2 |
Net Income to Common | 1,135 | 819.8 | 600.5 | 864.6 | 592.9 | 450.2 |
Net Income Growth | 213.27% | 36.52% | -30.55% | 45.83% | 31.70% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 14 | 14 |
Shares Change | -5.03% | 0.09% | - | 27.98% | - | - |
EPS (Basic) | 65.24 | 47.11 | 34.51 | 63.58 | 43.60 | 33.11 |
EPS (Diluted) | 65.13 | 47.06 | 34.51 | 49.69 | 43.60 | 33.11 |
EPS Growth | 229.83% | 36.38% | -30.56% | 13.97% | 31.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 936.9 | 958.4 | 149.6 | -10.8 | 90.6 |
Free Cash Flow Per Share | - | 53.79 | 55.07 | 8.60 | -0.79 | 6.66 |
Dividend Per Share | - | 23.000 | 20.000 | 18.500 | 17.500 | 12.500 |
Dividend Growth | - | 15.00% | 8.11% | 5.71% | 40.00% | - |
Gross Margin | 36.90% | 37.46% | 34.92% | 35.30% | 32.17% | 28.97% |
Operating Margin | 11.82% | 11.37% | 8.07% | 10.16% | 10.18% | 7.60% |
Profit Margin | 9.48% | 7.19% | 5.35% | 8.05% | 7.63% | 6.81% |
Free Cash Flow Margin | - | 8.22% | 8.54% | 1.39% | -0.14% | 1.37% |
EBITDA | 1,605 | 1,480 | 1,071 | 1,229 | 898.3 | 605.9 |
EBITDA Margin | 13.40% | 12.98% | 9.54% | 11.45% | 11.56% | 9.16% |
D&A For EBITDA | 189.1 | 184.1 | 164.1 | 138.3 | 107.9 | 102.9 |
EBIT | 1,416 | 1,296 | 906.4 | 1,091 | 790.4 | 503 |
EBIT Margin | 11.82% | 11.37% | 8.07% | 10.16% | 10.18% | 7.60% |
Effective Tax Rate | 27.67% | 28.71% | 30.64% | 26.17% | 25.05% | 22.66% |
Revenue as Reported | 12,179 | 11,582 | 11,415 | 10,930 | 7,834 | 6,670 |
Advertising Expenses | - | 47.3 | 38.4 | 65.8 | 19.8 | 3.1 |