Ador Welding Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 8, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	18,310	15,202	14,573	18,635	12,462	8,411
Market Cap Growth	14.09%	4.32%	-21.80%	49.53%	48.16%	105.98%
Enterprise Value	17,105	14,515	14,268	18,741	12,460	8,457
Last Close Price	1052.10	873.55	822.38	1327.28	875.33	581.44
PE Ratio	22.36	18.54	24.27	21.55	21.02	18.68
Forward PE	16.81	21.14	21.14	21.14	21.14	21.14
PS Ratio	1.58	1.31	1.30	1.74	1.60	1.27
PB Ratio	3.30	2.74	2.87	3.94	3.85	2.98
P/TBV Ratio	3.30	2.74	2.88	3.95	3.86	2.99
P/FCF Ratio	19.54	16.23	15.21	124.57	-	92.84
P/OCF Ratio	15.80	13.12	10.63	31.97	91.17	31.87
PEG Ratio	-	1.04	1.04	1.04	1.04	1.04
EV/Sales Ratio	1.48	1.25	1.27	1.75	1.60	1.28
EV/EBITDA Ratio	13.65	11.58	13.33	15.24	13.87	13.96
EV/EBIT Ratio	16.16	13.72	15.74	17.18	15.76	16.81
EV/FCF Ratio	18.26	15.49	14.89	125.27	-	93.35
Debt / Equity Ratio	0.01	0.01	0.01	0.09	0.05	0.01
Debt / EBITDA Ratio	0.02	0.02	0.02	0.36	0.19	0.04
Debt / FCF Ratio	0.03	0.03	0.03	2.99	-	0.24
Net Debt / Equity Ratio	-0.22	-0.22	-0.17	-0.08	-0.02	-0.09
Net Debt / EBITDA Ratio	-0.96	-0.96	-0.80	-0.30	-0.07	-0.40
Net Debt / FCF Ratio	-1.29	-1.29	-0.90	-2.43	5.81	-2.69
Asset Turnover	1.52	1.52	1.63	1.90	1.84	1.72
Inventory Turnover	5.09	5.09	5.38	5.31	5.11	6.17
Quick Ratio	1.40	1.40	1.69	1.42	1.27	1.20
Current Ratio	2.14	2.14	2.56	2.27	2.36	2.21
Return on Equity (ROE)	15.45%	15.45%	12.25%	21.71%	19.59%	17.33%
Return on Assets (ROA)	8.67%	8.67%	8.24%	12.04%	11.70%	8.19%
Return on Invested Capital (ROIC)	17.59%	17.64%	14.66%	21.37%	20.61%	15.67%
Return on Capital Employed (ROCE)	18.30%	18.30%	17.40%	22.50%	23.80%	17.40%
Earnings Yield	4.48%	5.39%	4.12%	4.64%	4.76%	5.35%
FCF Yield	5.12%	6.16%	6.58%	0.80%	-0.09%	1.08%
Dividend Yield	1.86%	-	2.43%	1.39%	2.00%	2.15%
Payout Ratio	42.46%	42.46%	76.87%	47.77%	28.67%	-
Buyback Yield / Dilution	-0.10%	-0.10%	-27.98%	-27.98%	-	-
Total Shareholder Return	1.76%	-0.10%	-25.54%	-26.58%	2.00%	2.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.