PAE Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	25.31	-	-	0	-
Revenue	25.31	-	-	0	-
Cost of Revenue	12.67	0.01	-	0.76	0.81
Gross Profit	12.64	-0.01	-	-0.75	-0.81
Selling, General & Admin	1.74	0.11	1.98	2.52	3.19
Other Operating Expenses	7.64	6,007	2.12	4.15	3.01
Operating Expenses	9.38	6,007	4.1	6.67	6.31
Operating Income	3.26	-6,007	-4.1	-7.43	-7.12
Interest Expense	-	-0.12	-3.37	-1.23	-7.54
Interest & Investment Income	-	0	0.08	0.04	0.03
Other Non Operating Income (Expenses)	0.05	0.03	0.82	-0.01	0.2
EBT Excluding Unusual Items	3.31	-6,007	-6.57	-8.62	-14.43
Other Unusual Items	-	6,142	-0.11	72.95	136.12
Pretax Income	3.31	134.81	-6.68	64.33	121.68
Income Tax Expense	-	-	0.14	-	0.11
Net Income	3.31	134.81	-6.82	64.33	121.57
Net Income to Common	3.31	134.81	-6.82	64.33	121.57
Net Income Growth	-97.54%	-	-	-47.09%	-
Shares Outstanding (Basic)	1	10	10	10	10
Shares Outstanding (Diluted)	1	10	10	10	10
Shares Change (YoY)	-90.40%	-0.72%	0.69%	0.01%	-
EPS (Basic)	3.31	12.94	-0.65	6.17	11.67
EPS (Diluted)	3.31	12.94	-0.65	6.17	11.67
EPS Growth	-74.42%	-	-	-47.09%	-
Free Cash Flow	-157.93	-20.81	-12.55	-67.44	-13.38
Free Cash Flow Per Share	-157.93	-2.00	-1.20	-6.47	-1.28
Dividend Per Share	0.200	-	-	-	-
Gross Margin	49.94%	-	-	-	-
Operating Margin	12.89%	-	-	-371300.00%	-
Profit Margin	13.09%	-	-	3216450.00%	-
Free Cash Flow Margin	-623.92%	-	-	-3371750.00%	-
EBITDA	-	-6,007	-4.1	-7.42	-7.01
D&A For EBITDA	-	0	0	0	0.11
EBIT	3.26	-6,007	-4.1	-7.43	-7.12
EBIT Margin	12.89%	-	-	-	-
Effective Tax Rate	-	-	-	-	0.09%
Revenue as Reported	25.36	6,142	0.84	9.69	6.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.