Calcom Vision Limited (BOM:517236)
India · Delayed Price · Currency is INR 79.50
+0.50 (0.63%)
At close: Jun 19, 2026
Calcom Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,183 | 1,573 | 1,602 | 1,601 | 1,001 |
Other Revenue | 25.4 | 14.4 | 7.2 | - | - |
| 2,209 | 1,587 | 1,609 | 1,601 | 1,001 | |
Revenue Growth (YoY) | 39.16% | -1.38% | 0.53% | 59.96% | 73.48% |
Cost of Revenue | 1,714 | 1,215 | 1,263 | 1,265 | 800.92 |
Gross Profit | 494.05 | 371.89 | 345.95 | 335.82 | 199.73 |
Selling, General & Admin | 247.89 | 197.16 | 204.33 | 175.33 | 122.21 |
Other Operating Expenses | 93.28 | 44.47 | 47.29 | -239.05 | 24.67 |
Operating Expenses | 396.96 | 281.33 | 281.55 | 232.33 | 165.31 |
Operating Income | 97.09 | 90.55 | 64.4 | 103.49 | 34.42 |
Interest Expense | -69.68 | -55.89 | -47.21 | -30.6 | -21.4 |
Interest & Investment Income | - | 4.58 | 3.69 | 1.7 | 0.75 |
Earnings From Equity Investments | -5 | -3.19 | -0.39 | - | - |
Currency Exchange Gain (Loss) | - | 0.27 | 1.96 | 2.99 | -0.67 |
Other Non Operating Income (Expenses) | - | -1.41 | -1.24 | -0.82 | -0.72 |
EBT Excluding Unusual Items | 22.41 | 34.91 | 21.21 | 76.74 | 12.37 |
Gain (Loss) on Sale of Assets | - | 0.1 | 0.98 | - | - |
Other Unusual Items | - | -17.89 | -0.96 | 4.12 | 1.14 |
Pretax Income | 22.41 | 17.12 | 21.23 | 80.86 | 13.51 |
Income Tax Expense | 8.3 | 5.96 | 8.41 | 24.4 | 4.97 |
Earnings From Continuing Operations | 14.11 | 11.15 | 12.82 | 56.46 | 8.54 |
Minority Interest in Earnings | 1.65 | - | - | - | - |
Net Income | 15.76 | 11.15 | 12.82 | 56.46 | 8.54 |
Net Income to Common | 15.76 | 11.15 | 12.82 | 56.46 | 8.54 |
Net Income Growth | 41.31% | -13.00% | -77.29% | 561.30% | 12.59% |
Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 11 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 13 |
Shares Change (YoY) | 1.96% | 1.73% | 4.76% | 0.82% | 20.34% |
EPS (Basic) | 1.13 | 0.81 | 0.96 | 4.42 | 0.78 |
EPS (Diluted) | 1.11 | 0.80 | 0.93 | 4.32 | 0.66 |
EPS Growth | 38.75% | -13.98% | -78.47% | 554.54% | -5.71% |
Free Cash Flow | 55.14 | -120.14 | -191.46 | -91.88 | -112.34 |
Free Cash Flow Per Share | 3.88 | -8.63 | -13.99 | -7.03 | -8.67 |
Gross Margin | 22.37% | 23.43% | 21.50% | 20.98% | 19.96% |
Operating Margin | 4.40% | 5.71% | 4.00% | 6.46% | 3.44% |
Profit Margin | 0.71% | 0.70% | 0.80% | 3.53% | 0.85% |
Free Cash Flow Margin | 2.50% | -7.57% | -11.90% | -5.74% | -11.23% |
EBITDA | 152.88 | 127.06 | 91.27 | 124.5 | 49.17 |
EBITDA Margin | 6.92% | 8.01% | 5.67% | 7.78% | 4.91% |
D&A For EBITDA | 55.8 | 36.5 | 26.87 | 21.01 | 14.76 |
EBIT | 97.09 | 90.55 | 64.4 | 103.49 | 34.42 |
EBIT Margin | 4.40% | 5.71% | 4.00% | 6.46% | 3.44% |
Effective Tax Rate | 37.05% | 34.84% | 39.62% | 30.17% | 36.79% |
Revenue as Reported | 2,209 | 1,592 | 1,616 | 1,610 | 1,003 |
Advertising Expenses | - | 4.77 | 3.18 | 1.85 | 0.94 |