Samvardhana Motherson International Limited (BOM:517334)
India · Delayed Price · Currency is INR 145.55
+0.15 (0.10%)
At close: Jul 24, 2026
BOM:517334 Financials Overview
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 1,255,135 | 1,255,135 | 1,130,310 | 981,547 | 782,167 | 633,410 |
Revenue Growth | 11.04% | 11.04% | 15.16% | 25.49% | 23.48% | 10.79% |
Gross Profit Gross Profit Growth | 552,140 | 552,140 | 496,776 | 419,470 | 315,100 | 254,356 |
Operating Income Operating Income Growth | 68,952 | 68,952 | 59,042 | 54,889 | 31,603 | 17,941 |
Net Income Net Income Growth | 38,597 | 38,597 | 38,030 | 27,162 | 14,956 | 8,738 |
Earnings Per Share EPS Growth | 3.66 | 3.66 | 3.67 | 2.67 | 1.47 | 1.11 |
EPS Growth | -0.24% | -0.24% | 37.24% | 81.61% | 32.55% | -24.10% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Wiring Harness Wiring Harness Growth | 365,080 | 365,080 | 328,612 | 315,137 | 265,567 | 219,698 |
Modules and Polymer Products Modules and Polymer Products Growth | 628,941 | 628,941 | 598,059 | 499,118 | 422,624 | 354,200 |
Vision Systems Vision Systems Growth | 210,008 | 210,008 | 195,057 | 191,489 | 165,688 | 134,976 |
Integrated Assemblies Integrated Assemblies Growth | 110,350 | 110,350 | 101,091 | 68,238 | - | - |
Emerging Businesses Emerging Businesses Growth | 170,716 | 170,716 | 114,179 | 80,899 | 68,444 | 25,668 |
Inter segment Inter segment Growth | -52,217 | -52,217 | -47,545 | -35,001 | -24,018 | -15,062 |
Unallocated Revenue from Operation of Entities Consolidated as per Equity Methods Unallocated Revenue from Operation of Entities Consolidated as per Equity Methods Growth | -171,841 | -171,841 | -152,827 | -132,963 | -110,424 | -55,579 |
Total Total Growth | 1,261,037 | 1,261,037 | 1,136,626 | 986,917 | 787,881 | 663,901 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 79,525 | 79,525 | 59,998 | 70,780 | 46,948 | 49,937 |
Total Debt Total Debt Growth | 191,697 | 191,697 | 172,217 | 199,219 | 137,923 | 141,297 |
Net Cash (Debt) Net Cash Growth | -112,172 | -112,172 | -112,219 | -128,439 | -90,975 | -91,360 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.63 | -10.63 | -10.82 | -12.64 | -8.95 | -11.62 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 112,840 | 112,840 | 62,862 | 75,689 | 46,430 | 24,627 |
Capital Expenditures CapEx Growth | -60,536 | -60,536 | -45,610 | -41,254 | -22,211 | -25,081 |
Free Cash Flow Free Cash Flow Growth | 52,304 | 52,304 | 17,252 | 34,435 | 24,219 | -454 |
Free Cash Flow Growth | 203.18% | 203.18% | -49.90% | 42.18% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 43.99% | 43.99% | 43.95% | 42.74% | 40.28% | 40.16% |
Operating Margin | 5.49% | 5.49% | 5.22% | 5.59% | 4.04% | 2.83% |
Pretax Margin | 4.48% | 4.48% | 4.65% | 3.91% | 3.07% | 2.25% |
Profit Margin | 3.08% | 3.08% | 3.36% | 2.77% | 1.91% | 1.38% |
FCF Margin | 4.17% | 4.17% | 1.53% | 3.51% | 3.10% | -0.07% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.500 | 0.600 | 0.567 | 0.533 | 0.433 | 0.289 |
Dividend Per Share Growth | 5.88% | 5.88% | 6.26% | 23.08% | 49.98% | -56.67% |
Dividend Yield | 0.34% | 0.57% | 0.65% | 0.69% | 0.99% | 0.48% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 39.79 | 28.74 | 24.24 | 29.20 | 30.39 | 72.05 |
Forward PE | 28.32 | 23.51 | 22.39 | 21.09 | 17.98 | 21.35 |
P/FCF Ratio | 29.31 | 21.21 | 53.43 | 23.03 | 18.77 | - |
PS Ratio | 1.22 | 0.88 | 0.82 | 0.81 | 0.58 | 0.99 |