Igarashi Motors India Limited (BOM:517380)
India · Delayed Price · Currency is INR 436.40
-3.70 (-0.84%)
At close: Dec 5, 2025
Igarashi Motors India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 8,241 | 8,384 | 7,250 | 6,562 | 5,564 | 5,329 | Upgrade |
Other Revenue | - | - | - | - | 1.62 | 40.8 | Upgrade |
| 8,241 | 8,384 | 7,250 | 6,562 | 5,566 | 5,369 | Upgrade | |
Revenue Growth (YoY) | 0.94% | 15.64% | 10.48% | 17.91% | 3.65% | -1.17% | Upgrade |
Cost of Revenue | 5,444 | 5,590 | 4,992 | 4,511 | 3,814 | 3,306 | Upgrade |
Gross Profit | 2,797 | 2,794 | 2,258 | 2,051 | 1,752 | 2,063 | Upgrade |
Selling, General & Admin | 847.25 | 780.87 | 651.31 | 592.47 | 500.88 | 466.65 | Upgrade |
Other Operating Expenses | 1,066 | 1,044 | 859.79 | 811 | 769.66 | 811.66 | Upgrade |
Operating Expenses | 2,459 | 2,340 | 2,002 | 1,875 | 1,715 | 1,725 | Upgrade |
Operating Income | 338.3 | 453.83 | 256.48 | 176.08 | 36.5 | 337.85 | Upgrade |
Interest Expense | -99.13 | -104.18 | -102.19 | -78.03 | -48.15 | -60.16 | Upgrade |
Interest & Investment Income | 2.62 | 2.62 | 2.38 | 1.81 | 1.79 | 5.22 | Upgrade |
Currency Exchange Gain (Loss) | -18.24 | -18.24 | -15.64 | -75.59 | 15.02 | 29.83 | Upgrade |
Other Non Operating Income (Expenses) | -32.47 | -24.86 | -14.87 | -3.62 | -6.14 | 6.75 | Upgrade |
EBT Excluding Unusual Items | 191.07 | 309.16 | 126.18 | 20.65 | -0.98 | 319.49 | Upgrade |
Gain (Loss) on Sale of Investments | 12.03 | 12.03 | 10.12 | 9.34 | 2.63 | 5 | Upgrade |
Pretax Income | 206.97 | 325.06 | 138.79 | 91.01 | 23.14 | 324.49 | Upgrade |
Income Tax Expense | 54.32 | 83.38 | 43.06 | 38.64 | 11.24 | 68.29 | Upgrade |
Net Income | 152.65 | 241.68 | 95.73 | 52.38 | 11.9 | 256.2 | Upgrade |
Net Income to Common | 152.65 | 241.68 | 95.73 | 52.38 | 11.9 | 256.2 | Upgrade |
Net Income Growth | -32.59% | 152.46% | 82.77% | 340.14% | -95.36% | -14.34% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade |
Shares Change (YoY) | -0.24% | - | - | - | - | - | Upgrade |
EPS (Basic) | 4.85 | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 | Upgrade |
EPS (Diluted) | 4.85 | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 | Upgrade |
EPS Growth | -32.41% | 152.46% | 83.22% | 339.06% | -95.36% | -14.32% | Upgrade |
Free Cash Flow | 207.38 | 100.93 | -33.75 | -20.07 | 365.87 | 267.31 | Upgrade |
Free Cash Flow Per Share | 6.59 | 3.21 | -1.07 | -0.64 | 11.62 | 8.49 | Upgrade |
Dividend Per Share | - | 2.500 | 1.000 | 1.000 | - | 1.500 | Upgrade |
Dividend Growth | - | 150.00% | - | - | - | 25.00% | Upgrade |
Gross Margin | 33.94% | 33.33% | 31.15% | 31.25% | 31.47% | 38.42% | Upgrade |
Operating Margin | 4.11% | 5.41% | 3.54% | 2.68% | 0.66% | 6.29% | Upgrade |
Profit Margin | 1.85% | 2.88% | 1.32% | 0.80% | 0.21% | 4.77% | Upgrade |
Free Cash Flow Margin | 2.52% | 1.20% | -0.46% | -0.31% | 6.57% | 4.98% | Upgrade |
EBITDA | 791.07 | 876.41 | 653.36 | 552.03 | 399.39 | 714.86 | Upgrade |
EBITDA Margin | 9.60% | 10.45% | 9.01% | 8.41% | 7.18% | 13.31% | Upgrade |
D&A For EBITDA | 452.77 | 422.57 | 396.88 | 375.94 | 362.89 | 377.02 | Upgrade |
EBIT | 338.3 | 453.83 | 256.48 | 176.08 | 36.5 | 337.85 | Upgrade |
EBIT Margin | 4.11% | 5.41% | 3.54% | 2.68% | 0.66% | 6.29% | Upgrade |
Effective Tax Rate | 26.25% | 25.65% | 31.03% | 42.45% | 48.58% | 21.04% | Upgrade |
Revenue as Reported | 8,258 | 8,408 | 7,267 | 6,643 | 5,633 | 5,424 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.