Igarashi Motors India Limited (BOM:517380)
India · Delayed Price · Currency is INR 368.95
-14.95 (-3.89%)
At close: Feb 13, 2026
Igarashi Motors India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,294 | 8,384 | 7,250 | 6,562 | 5,564 | 5,329 |
Other Revenue | - | - | - | - | 1.62 | 40.8 |
| 8,294 | 8,384 | 7,250 | 6,562 | 5,566 | 5,369 | |
Revenue Growth (YoY) | -2.83% | 15.64% | 10.48% | 17.91% | 3.65% | -1.17% |
Cost of Revenue | 5,520 | 5,590 | 4,992 | 4,511 | 3,814 | 3,306 |
Gross Profit | 2,774 | 2,794 | 2,258 | 2,051 | 1,752 | 2,063 |
Selling, General & Admin | 875.43 | 780.87 | 651.31 | 592.47 | 500.88 | 466.65 |
Other Operating Expenses | 1,048 | 1,044 | 859.79 | 811 | 769.66 | 811.66 |
Operating Expenses | 2,479 | 2,340 | 2,002 | 1,875 | 1,715 | 1,725 |
Operating Income | 294.39 | 453.83 | 256.48 | 176.08 | 36.5 | 337.85 |
Interest Expense | -81.73 | -104.18 | -102.19 | -78.03 | -48.15 | -60.16 |
Interest & Investment Income | 2.62 | 2.62 | 2.38 | 1.81 | 1.79 | 5.22 |
Currency Exchange Gain (Loss) | -18.24 | -18.24 | -15.64 | -75.59 | 15.02 | 29.83 |
Other Non Operating Income (Expenses) | -35.35 | -24.86 | -14.87 | -3.62 | -6.14 | 6.75 |
EBT Excluding Unusual Items | 161.69 | 309.16 | 126.18 | 20.65 | -0.98 | 319.49 |
Gain (Loss) on Sale of Investments | 12.03 | 12.03 | 10.12 | 9.34 | 2.63 | 5 |
Pretax Income | 177.58 | 325.06 | 138.79 | 91.01 | 23.14 | 324.49 |
Income Tax Expense | 41.45 | 83.38 | 43.06 | 38.64 | 11.24 | 68.29 |
Net Income | 136.13 | 241.68 | 95.73 | 52.38 | 11.9 | 256.2 |
Net Income to Common | 136.13 | 241.68 | 95.73 | 52.38 | 11.9 | 256.2 |
Net Income Growth | -48.13% | 152.46% | 82.77% | 340.14% | -95.36% | -14.34% |
Shares Outstanding (Basic) | 32 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 32 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | 0.14% | - | - | - | - | - |
EPS (Basic) | 4.32 | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
EPS (Diluted) | 4.32 | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
EPS Growth | -48.19% | 152.46% | 83.22% | 339.06% | -95.36% | -14.32% |
Free Cash Flow | - | 100.93 | -33.75 | -20.07 | 365.87 | 267.31 |
Free Cash Flow Per Share | - | 3.21 | -1.07 | -0.64 | 11.62 | 8.49 |
Dividend Per Share | - | 2.500 | 1.000 | 1.000 | - | 1.500 |
Dividend Growth | - | 150.00% | - | - | - | 25.00% |
Gross Margin | 33.44% | 33.33% | 31.15% | 31.25% | 31.47% | 38.42% |
Operating Margin | 3.55% | 5.41% | 3.54% | 2.68% | 0.66% | 6.29% |
Profit Margin | 1.64% | 2.88% | 1.32% | 0.80% | 0.21% | 4.77% |
Free Cash Flow Margin | - | 1.20% | -0.46% | -0.31% | 6.57% | 4.98% |
EBITDA | 736.24 | 876.41 | 653.36 | 552.03 | 399.39 | 714.86 |
EBITDA Margin | 8.88% | 10.45% | 9.01% | 8.41% | 7.18% | 13.31% |
D&A For EBITDA | 441.85 | 422.57 | 396.88 | 375.94 | 362.89 | 377.02 |
EBIT | 294.39 | 453.83 | 256.48 | 176.08 | 36.5 | 337.85 |
EBIT Margin | 3.55% | 5.41% | 3.54% | 2.68% | 0.66% | 6.29% |
Effective Tax Rate | 23.34% | 25.65% | 31.03% | 42.45% | 48.58% | 21.04% |
Revenue as Reported | 8,308 | 8,408 | 7,267 | 6,643 | 5,633 | 5,424 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.