Igarashi Motors India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	8,659	8,384	7,250	6,562	5,564
Other Revenue	17.8	-	-	-	1.62
Revenue	8,677	8,384	7,250	6,562	5,566
Revenue Growth (YoY)	3.49%	15.64%	10.48%	17.91%	3.65%
Cost of Revenue	5,663	5,590	4,992	4,511	3,814
Gross Profit	3,014	2,794	2,258	2,051	1,752
Selling, General & Admin	870.03	780.87	651.31	592.47	500.88
Other Operating Expenses	1,299	1,044	859.79	811	769.66
Operating Expenses	2,739	2,340	2,002	1,875	1,715
Operating Income	275.11	453.83	256.48	176.08	36.5
Interest Expense	-109.97	-104.18	-102.19	-78.03	-48.15
Interest & Investment Income	-	2.62	2.38	1.81	1.79
Currency Exchange Gain (Loss)	-	-18.24	-15.64	-75.59	15.02
Other Non Operating Income (Expenses)	-	-24.86	-14.87	-3.62	-6.14
EBT Excluding Unusual Items	165.14	309.16	126.18	20.65	-0.98
Gain (Loss) on Sale of Investments	-	12.03	10.12	9.34	2.63
Pretax Income	165.14	325.06	138.79	91.01	23.14
Income Tax Expense	43.67	83.38	43.06	38.64	11.24
Net Income	121.47	241.68	95.73	52.38	11.9
Net Income to Common	121.47	241.68	95.73	52.38	11.9
Net Income Growth	-49.74%	152.46%	82.77%	340.14%	-95.36%
Shares Outstanding (Basic)	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31
Shares Change (YoY)	-0.02%	-	-	-	-
EPS (Basic)	3.86	7.68	3.04	1.66	0.38
EPS (Diluted)	3.86	7.68	3.04	1.66	0.38
EPS Growth	-49.73%	152.46%	83.22%	339.06%	-95.36%
Free Cash Flow	162.91	100.93	-33.75	-20.07	365.87
Free Cash Flow Per Share	5.18	3.21	-1.07	-0.64	11.62
Dividend Per Share	-	2.500	1.000	1.000	-
Dividend Growth	-	150.00%	-	-	-
Gross Margin	34.73%	33.33%	31.15%	31.25%	31.47%
Operating Margin	3.17%	5.41%	3.54%	2.68%	0.66%
Profit Margin	1.40%	2.88%	1.32%	0.80%	0.21%
Free Cash Flow Margin	1.88%	1.20%	-0.46%	-0.31%	6.57%
EBITDA	845.12	876.41	653.36	552.03	399.39
EBITDA Margin	9.74%	10.45%	9.01%	8.41%	7.18%
D&A For EBITDA	570.01	422.57	396.88	375.94	362.89
EBIT	275.11	453.83	256.48	176.08	36.5
EBIT Margin	3.17%	5.41%	3.54%	2.68%	0.66%
Effective Tax Rate	26.45%	25.65%	31.03%	42.45%	48.58%
Revenue as Reported	8,677	8,408	7,267	6,643	5,633

Source: S&P Global Market Intelligence. Standard template. Financial Sources.